Wall Street Experts
ver. ZuMIgo(08/25)
Southside Bancshares, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 393
EBIT TTM (mln): 100
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
34 |
40 |
47 |
52 |
55 |
61 |
63 |
65 |
70 |
116 |
152 |
138 |
163 |
128 |
136 |
130 |
169 |
176 |
178 |
212 |
211 |
236 |
238 |
252 |
396 |
414 |
Przychód Δ r/r |
0.0% |
16.5% |
19.8% |
10.8% |
5.7% |
10.5% |
2.0% |
4.2% |
7.9% |
65.2% |
31.1% |
-9.6% |
18.8% |
-21.6% |
5.8% |
-4.1% |
30.4% |
3.8% |
1.0% |
19.3% |
-0.2% |
11.7% |
0.7% |
6.0% |
57.0% |
4.8% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
EBIT (mln) |
46 |
59 |
63 |
52 |
16 |
48 |
18 |
19 |
83 |
102 |
114 |
97 |
85 |
69 |
64 |
36 |
71 |
89 |
114 |
141 |
88 |
93 |
131 |
160 |
-9 |
0 |
EBIT Δ r/r |
0.0% |
27.7% |
7.2% |
-17.4% |
-68.9% |
195.2% |
-62.5% |
6.8% |
332.0% |
24.0% |
11.1% |
-14.9% |
-12.0% |
-18.7% |
-7.1% |
-44.6% |
99.7% |
25.2% |
28.0% |
24.1% |
-37.9% |
6.5% |
39.9% |
22.5% |
-105.5% |
-100.0% |
EBIT (%) |
135.4% |
148.4% |
132.7% |
98.9% |
29.1% |
77.7% |
28.6% |
29.3% |
117.4% |
88.1% |
74.7% |
70.4% |
52.1% |
54.0% |
47.4% |
27.4% |
42.0% |
50.6% |
64.2% |
66.8% |
41.5% |
39.6% |
55.0% |
63.6% |
-2.2% |
0.0% |
Koszty finansowe (mln) |
36 |
46 |
48 |
36 |
30 |
28 |
38 |
55 |
62 |
60 |
53 |
45 |
36 |
27 |
18 |
17 |
20 |
29 |
44 |
57 |
71 |
45 |
26 |
41 |
33 |
198 |
EBITDA (mln) |
52 |
62 |
72 |
65 |
62 |
60 |
67 |
82 |
90 |
105 |
117 |
100 |
89 |
73 |
68 |
39 |
80 |
98 |
124 |
155 |
100 |
97 |
134 |
163 |
2 |
0 |
EBITDA(%) |
153.7% |
156.8% |
152.9% |
123.2% |
111.5% |
98.4% |
107.1% |
126.5% |
127.6% |
90.2% |
76.6% |
72.7% |
54.2% |
56.8% |
50.1% |
29.9% |
47.1% |
55.8% |
69.9% |
73.4% |
47.3% |
41.2% |
56.2% |
64.5% |
0.4% |
0.0% |
Podatek (mln) |
2 |
3 |
4 |
2 |
3 |
4 |
3 |
4 |
4 |
11 |
17 |
12 |
10 |
8 |
5 |
-2 |
7 |
10 |
16 |
10 |
13 |
11 |
17 |
15 |
14 |
19 |
Zysk Netto (mln) |
8 |
10 |
12 |
13 |
14 |
16 |
15 |
15 |
17 |
31 |
44 |
39 |
39 |
35 |
41 |
21 |
44 |
49 |
54 |
74 |
75 |
82 |
113 |
105 |
87 |
88 |
Zysk netto Δ r/r |
0.0% |
24.4% |
19.4% |
13.6% |
1.8% |
18.7% |
-9.4% |
2.8% |
11.2% |
84.0% |
44.6% |
-11.0% |
-0.9% |
-11.3% |
18.7% |
-49.4% |
111.2% |
12.2% |
10.1% |
36.5% |
0.6% |
10.2% |
38.0% |
-7.4% |
-17.5% |
2.1% |
Zysk netto (%) |
23.3% |
24.9% |
24.8% |
25.4% |
24.5% |
26.3% |
23.3% |
23.0% |
23.7% |
26.4% |
29.2% |
28.7% |
24.0% |
27.1% |
30.4% |
16.0% |
26.0% |
28.1% |
30.6% |
35.0% |
35.3% |
34.8% |
47.7% |
41.7% |
21.9% |
21.4% |
EPS |
0.46 |
0.58 |
0.7 |
0.79 |
0.78 |
0.8 |
0.72 |
0.73 |
0.8 |
1.46 |
2.07 |
1.81 |
1.82 |
1.61 |
1.94 |
0.97 |
1.61 |
1.82 |
1.82 |
2.12 |
2.21 |
2.47 |
3.48 |
3.27 |
2.82 |
2.92 |
EPS (rozwodnione) |
0.45 |
0.55 |
0.59 |
0.66 |
0.66 |
0.75 |
0.69 |
0.7 |
0.78 |
1.43 |
2.05 |
1.81 |
1.82 |
1.61 |
1.94 |
0.97 |
1.61 |
1.81 |
1.81 |
2.11 |
2.2 |
2.47 |
3.47 |
3.26 |
2.82 |
2.92 |
Ilośc akcji (mln) |
17 |
17 |
17 |
17 |
17 |
20 |
20 |
21 |
21 |
21 |
21 |
22 |
22 |
22 |
21 |
22 |
27 |
27 |
30 |
35 |
34 |
33 |
33 |
32 |
31 |
30 |
Ważona ilośc akcji (mln) |
18 |
18 |
20 |
20 |
20 |
21 |
21 |
21 |
21 |
22 |
22 |
22 |
22 |
22 |
21 |
22 |
27 |
27 |
30 |
35 |
34 |
33 |
33 |
32 |
31 |
30 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |