State Bank of India

Rachunek Zysków i Strat





Przychody TTM (mln): 3 454 503
EBIT TTM (mln): 769 163
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 296,439 329,632 343,941 422,748 504,666 672,143 797,575 876,164 944,135 1,042,537 1,242,740 1,283,605 1,421,011 1,451,005 1,651,392 1,951,760 2,171,527 2,236,608 2,833,973 3,348,388
Przychód Δ r/r 0.0% 11.2% 4.3% 22.9% 19.4% 33.2% 18.7% 9.9% 7.8% 10.4% 19.2% 3.3% 10.7% 2.1% 13.8% 18.2% 11.3% 3.0% 26.7% 18.2%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
EBIT (mln) 55,980 56,615 108,121 139,906 178,948 120,136 194,248 153,431 254,751 210,098 253,315 176,581 15,767 -126,138 22,996 319,076 309,217 487,563 744,883 901,864
EBIT Δ r/r 0.0% 1.1% 91.0% 29.4% 27.9% -32.9% 61.7% -21.0% 66.0% -17.5% 20.6% -30.3% -91.1% -900.0% -118.2% 1287.5% -3.1% 57.7% 52.8% 21.1%
EBIT (%) 18.9% 17.2% 31.4% 33.1% 35.5% 17.9% 24.4% 17.5% 27.0% 20.2% 20.4% 13.8% 1.1% -8.7% 1.4% 16.3% 14.2% 21.8% 26.3% 26.9%
Koszty finansowe (mln) 248,918 278,717 339,827 479,440 626,265 666,375 680,864 893,196 1,068,179 1,214,790 1,331,786 1,430,474 1,491,147 1,466,030 1,558,675 1,611,238 1,560,102 1,561,943 1,899,808 2,597,360
EBITDA (mln) 111,617 123,344 117,622 150,289 188,193 119,801 208,053 167,147 270,526 229,523 269,130 199,103 44,914 -95,087 57,955 355,691 346,328 524,476 781,839 940,356
EBITDA(%) 37.7% 37.4% 34.2% 35.6% 37.3% 17.8% 26.1% 19.1% 28.7% 22.0% 21.7% 15.5% 3.2% -6.6% 3.5% 18.2% 15.9% 23.4% 27.6% 28.1%
Podatek (mln) 0 0 41,924 47,777 67,218 0 87,398 0 75,588 68,361 83,372 54,335 13,355 -80,575 7,694 121,398 85,162 133,825 188,401 231,018
Zysk Netto (mln) 55,980 56,615 66,198 92,128 111,731 120,136 106,850 153,431 179,162 141,738 169,943 122,246 2,412 -45,563 22,996 197,678 224,055 353,739 556,482 670,847
Zysk netto Δ r/r 0.0% 1.1% 16.9% 39.2% 21.3% 7.5% -11.1% 43.6% 16.8% -20.9% 19.9% -28.1% -98.0% -1988.8% -150.5% 759.6% 13.3% 57.9% 57.3% 20.6%
Zysk netto (%) 18.9% 17.2% 19.2% 21.8% 22.1% 17.9% 13.4% 17.5% 19.0% 13.6% 13.7% 9.5% 0.2% -3.1% 1.4% 10.1% 10.3% 15.8% 19.6% 20.0%
EPS 97.96 99.14 120.66 168.61 172.68 184.82 168.28 241.55 266.82 204.0 227.6 159.5 3.1 -53.4 25.77 221.5 251.1 396.4 623.5 751.7
EPS (rozwodnione) 97.96 99.14 120.66 168.45 172.68 184.82 168.28 241.55 266.82 204.0 227.6 159.5 3.1 -53.4 25.77 221.5 251.1 396.4 623.5 751.7
Ilośc akcji (mln) 558 558 527 531 634 635 635 635 671 695 747 767 780 853 892 892 892 892 892 892
Ważona ilośc akcji (mln) 558 558 527 532 634 635 635 635 671 695 747 767 780 853 892 892 892 892 892 892
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR