Wall Street Experts
ver. ZuMIgo(08/25)
State Bank of India
Rachunek Zysków i Strat
Przychody TTM (mln): 3 454 503
EBIT TTM (mln): 769 163
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
296,439 |
329,632 |
343,941 |
422,748 |
504,666 |
672,143 |
797,575 |
876,164 |
944,135 |
1,042,537 |
1,242,740 |
1,283,605 |
1,421,011 |
1,451,005 |
1,651,392 |
1,951,760 |
2,171,527 |
2,236,608 |
2,833,973 |
3,348,388 |
Przychód Δ r/r |
0.0% |
11.2% |
4.3% |
22.9% |
19.4% |
33.2% |
18.7% |
9.9% |
7.8% |
10.4% |
19.2% |
3.3% |
10.7% |
2.1% |
13.8% |
18.2% |
11.3% |
3.0% |
26.7% |
18.2% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
EBIT (mln) |
55,980 |
56,615 |
108,121 |
139,906 |
178,948 |
120,136 |
194,248 |
153,431 |
254,751 |
210,098 |
253,315 |
176,581 |
15,767 |
-126,138 |
22,996 |
319,076 |
309,217 |
487,563 |
744,883 |
901,864 |
EBIT Δ r/r |
0.0% |
1.1% |
91.0% |
29.4% |
27.9% |
-32.9% |
61.7% |
-21.0% |
66.0% |
-17.5% |
20.6% |
-30.3% |
-91.1% |
-900.0% |
-118.2% |
1287.5% |
-3.1% |
57.7% |
52.8% |
21.1% |
EBIT (%) |
18.9% |
17.2% |
31.4% |
33.1% |
35.5% |
17.9% |
24.4% |
17.5% |
27.0% |
20.2% |
20.4% |
13.8% |
1.1% |
-8.7% |
1.4% |
16.3% |
14.2% |
21.8% |
26.3% |
26.9% |
Koszty finansowe (mln) |
248,918 |
278,717 |
339,827 |
479,440 |
626,265 |
666,375 |
680,864 |
893,196 |
1,068,179 |
1,214,790 |
1,331,786 |
1,430,474 |
1,491,147 |
1,466,030 |
1,558,675 |
1,611,238 |
1,560,102 |
1,561,943 |
1,899,808 |
2,597,360 |
EBITDA (mln) |
111,617 |
123,344 |
117,622 |
150,289 |
188,193 |
119,801 |
208,053 |
167,147 |
270,526 |
229,523 |
269,130 |
199,103 |
44,914 |
-95,087 |
57,955 |
355,691 |
346,328 |
524,476 |
781,839 |
940,356 |
EBITDA(%) |
37.7% |
37.4% |
34.2% |
35.6% |
37.3% |
17.8% |
26.1% |
19.1% |
28.7% |
22.0% |
21.7% |
15.5% |
3.2% |
-6.6% |
3.5% |
18.2% |
15.9% |
23.4% |
27.6% |
28.1% |
Podatek (mln) |
0 |
0 |
41,924 |
47,777 |
67,218 |
0 |
87,398 |
0 |
75,588 |
68,361 |
83,372 |
54,335 |
13,355 |
-80,575 |
7,694 |
121,398 |
85,162 |
133,825 |
188,401 |
231,018 |
Zysk Netto (mln) |
55,980 |
56,615 |
66,198 |
92,128 |
111,731 |
120,136 |
106,850 |
153,431 |
179,162 |
141,738 |
169,943 |
122,246 |
2,412 |
-45,563 |
22,996 |
197,678 |
224,055 |
353,739 |
556,482 |
670,847 |
Zysk netto Δ r/r |
0.0% |
1.1% |
16.9% |
39.2% |
21.3% |
7.5% |
-11.1% |
43.6% |
16.8% |
-20.9% |
19.9% |
-28.1% |
-98.0% |
-1988.8% |
-150.5% |
759.6% |
13.3% |
57.9% |
57.3% |
20.6% |
Zysk netto (%) |
18.9% |
17.2% |
19.2% |
21.8% |
22.1% |
17.9% |
13.4% |
17.5% |
19.0% |
13.6% |
13.7% |
9.5% |
0.2% |
-3.1% |
1.4% |
10.1% |
10.3% |
15.8% |
19.6% |
20.0% |
EPS |
97.96 |
99.14 |
120.66 |
168.61 |
172.68 |
184.82 |
168.28 |
241.55 |
266.82 |
204.0 |
227.6 |
159.5 |
3.1 |
-53.4 |
25.77 |
221.5 |
251.1 |
396.4 |
623.5 |
751.7 |
EPS (rozwodnione) |
97.96 |
99.14 |
120.66 |
168.45 |
172.68 |
184.82 |
168.28 |
241.55 |
266.82 |
204.0 |
227.6 |
159.5 |
3.1 |
-53.4 |
25.77 |
221.5 |
251.1 |
396.4 |
623.5 |
751.7 |
Ilośc akcji (mln) |
558 |
558 |
527 |
531 |
634 |
635 |
635 |
635 |
671 |
695 |
747 |
767 |
780 |
853 |
892 |
892 |
892 |
892 |
892 |
892 |
Ważona ilośc akcji (mln) |
558 |
558 |
527 |
532 |
634 |
635 |
635 |
635 |
671 |
695 |
747 |
767 |
780 |
853 |
892 |
892 |
892 |
892 |
892 |
892 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |