Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2025 |
Aktywa (mln) |
6 285 775.708 |
6 969 918.209 |
8 151 744.108 |
10 272 695.183 |
13 048 257.407 |
14 501 439.655 |
16 478 982.505 |
18 299 561.691 |
21 331 085.703 |
23 964 953.017 |
27 001 100.246 |
30 734 831.482 |
34 451 215.602 |
36 164 445.645 |
38 884 641.961 |
41 974 923.443 |
48 456 185.465 |
53 608 835.294 |
59 544 183.17 |
67 337 788.0 |
73 141 853.4 |
Aktywa trwałe (mln) |
2 655 355.77 |
2 318 873.612 |
2 205 204.238 |
2 785 045.14 |
3 774 549.261 |
4 087 680.25 |
4 255 532.815 |
4 690 857.521 |
5 294 419.021 |
5 909 093.932 |
6 868 319.982 |
28 474 952.04 |
31 338 851.354 |
33 754 241.508 |
34 709 595.138 |
37 155 891.305 |
42 546 118.204 |
47 066 661.308 |
53 572 442.697 |
64 072 065.0 |
69 562 524.0 |
Rzeczowe aktywa trwałe netto |
35 735.725 |
39 563.139 |
39 993.752 |
46 627.897 |
52 234.775 |
60 138.924 |
64 868.324 |
74 079.651 |
93 699.256 |
105 597.81 |
123 792.952 |
152 556.828 |
509 407.377 |
412 257.926 |
407 030.526 |
400 781.681 |
401 667.882 |
395 100.305 |
444 073.81 |
447 081.8 |
463 376.9 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7 286.493 |
7 285.526 |
9 483.501 |
9 452.186 |
9 452.186 |
9 434.15 |
17 340.701 |
17 340.701 |
15 499.882 |
15 499.941 |
15 500.247 |
15 383.627 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
9 452.186 |
9 434.15 |
17 340.701 |
17 340.701 |
15 499.882 |
15 499.941 |
15 500.247 |
15 383.627 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7 286.493 |
7 285.526 |
9 483.501 |
9 452.186 |
9 452.186 |
9 434.15 |
17 340.701 |
17 340.701 |
15 499.882 |
15 499.941 |
15 500.247 |
15 383.627 |
0.0 |
0.0 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 060 153.002 |
1 187 949.395 |
1 103 563.428 |
1 297 024.686 |
1 273 328.128 |
1 050 016.58 |
967 697.671 |
1 105 755.399 |
1 145 005.615 |
1 290 346.894 |
2 055 968.294 |
2 264 466.803 |
0.0 |
0.0 |
Inwestycje długoterminowe |
2 619 620.045 |
2 279 310.473 |
2 165 210.486 |
2 738 417.243 |
3 722 314.486 |
4 027 541.326 |
4 190 664.491 |
4 609 491.377 |
5 193 434.239 |
5 794 012.621 |
6 735 074.844 |
8 073 745.83 |
10 272 808.69 |
11 837 942.419 |
11 192 698.162 |
12 282 842.777 |
15 951 002.664 |
17 764 898.988 |
19 131 078.564 |
21 105 482.3 |
0.0 |
Aktywa obrotowe |
509 570.405 |
573 365.199 |
724 768.637 |
890 284.17 |
1 252 616.956 |
1 218 489.993 |
1 553 274.548 |
2 336 061.287 |
2 640 226.655 |
2 775 176.875 |
3 604 733.064 |
2 259 879.442 |
3 112 364.248 |
2 410 204.137 |
4 175 046.823 |
4 819 032.138 |
5 910 067.261 |
6 542 173.986 |
5 971 740.473 |
3 265 723.0 |
3 579 329.4 |
Środki pieniężne i Inwestycje |
509 570.405 |
573 365.199 |
724 768.637 |
890 284.17 |
1 252 616.956 |
1 218 489.993 |
1 553 274.548 |
1 275 908.285 |
1 452 277.26 |
1 671 613.447 |
2 307 708.378 |
(5 402 206.106) |
(6 835 322.772) |
(8 896 869.189) |
(7 519 922.081) |
(7 982 174.377) |
(10 499 451.382) |
(11 672 043.271) |
(13 600 155.384) |
3 265 723.0 |
3 579 329.4 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6 414 166.682 |
6 837 168.762 |
9 209 104.488 |
9 616 074.977 |
11 335 688.581 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(8 048 272.399) |
(10 244 391.477) |
(11 806 191.963) |
(11 157 497.657) |
(12 157 716.175) |
(15 817 456.287) |
(17 617 277.44) |
(18 969 186.428) |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
509 570.405 |
573 365.199 |
724 768.637 |
890 284.17 |
1 252 616.956 |
1 218 489.993 |
1 553 274.548 |
1 275 908.285 |
1 452 277.26 |
1 671 613.447 |
2 307 708.378 |
2 646 066.293 |
3 409 068.705 |
2 909 322.774 |
3 637 575.576 |
4 175 541.798 |
5 318 004.905 |
5 945 234.169 |
5 369 031.044 |
3 265 723.0 |
3 579 329.4 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
299 528.204 |
381 858.81 |
482 523.193 |
150 503.595 |
177 780.218 |
205 974.539 |
255 632.05 |
298 330.428 |
156 643.219 |
159 960.147 |
142 329.648 |
154 770.906 |
153 091.571 |
179 906.159 |
274 950.255 |
0.0 |
0.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
233 357.269 |
310 166.309 |
266 670.753 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
299 528.204 |
381 858.81 |
482 523.193 |
150 503.595 |
177 780.218 |
205 974.539 |
255 632.05 |
9 620 164.281 |
11 759 335.618 |
12 209 288.615 |
13 174 784.855 |
14 569 377.294 |
16 966 194.646 |
18 313 745.698 |
19 308 540.616 |
0.0 |
0.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(298 330.428) |
(156 643.219) |
(426 630.9) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
229 294.745 |
369 748.989 |
486 618.309 |
660 231.707 |
1 052 574.443 |
1 220 745.72 |
1 424 707.7 |
1 816 340.433 |
2 117 011.797 |
2 300 154.355 |
2 637 693.256 |
19 246 069.495 |
20 455 152.036 |
21 605 785.122999 |
23 304 530.588 |
24 815 506.687 |
28 638 116.053 |
32 127 134.917 |
36 517 963.179 |
63 032 216.7 |
68 091 227.4 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
29 308.861 |
33 620.495 |
53.882 |
41.71 |
66.061 |
37.081 |
56.886 |
38.018 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania ogółem |
229 294.745 |
369 748.989 |
486 618.309 |
660 231.707 |
12 302 070.743 |
13 643 771.111 |
15 614 498.304 |
17 200 004.871 |
20 038 216.876 |
22 442 156.149 |
25 332 253.643 |
28 866 233.776 |
32 214 487.654 |
33 815 073.738 |
36 479 315.443 |
39 384 883.981 |
45 604 310.699 |
50 440 880.615 |
55 826 503.795 |
63 032 216.7 |
68 091 227.4 |
Kapitał własny |
338 558.639 |
386 370.387 |
442 255.847 |
632 645.036 |
746 186.664 |
857 668.544 |
864 484.201 |
1 099 556.82 |
1 292 868.827 |
1 522 796.868 |
1 668 846.603 |
1 868 597.706 |
2 236 727.948 |
2 349 371.907 |
2 405 326.518 |
2 590 039.462 |
2 851 874.766 |
3 167 954.679 |
3 717 679.375 |
4 305 571.3 |
5 050 626.0 |
Udziały mniejszościowe |
13 040.656 |
14 303.326 |
16 899.352 |
20 281.209 |
22 282.731 |
26 312.733 |
29 771.678 |
37 256.687 |
42 538.61 |
49 091.507 |
54 971.175 |
62 674.044 |
64 806.458 |
46 152.451 |
60 369.913 |
79 438.22 |
96 259.166 |
112 074.228 |
128 366.194 |
156 179.6 |
180 258.4 |
Pasywa |
6 285 775.708 |
6 969 918.209 |
8 151 744.108 |
10 272 695.183 |
13 048 257.407 |
14 501 439.655 |
16 478 982.505 |
18 299 561.691 |
21 331 085.703 |
23 964 953.017 |
27 001 100.246 |
30 734 831.482 |
34 451 215.602 |
36 164 445.645 |
38 884 641.961 |
41 974 923.443 |
48 456 185.465 |
53 608 835.294 |
59 544 183.17 |
67 337 788.0 |
73 141 853.4 |
Inwestycje |
2 619 620.045 |
2 279 310.473 |
2 165 210.486 |
2 738 417.243 |
3 722 314.486 |
4 027 541.326 |
4 190 664.491 |
4 609 491.377 |
5 193 434.239 |
5 794 012.621 |
6 735 074.844 |
25 473.431 |
28 417.213 |
31 750.456 |
35 200.505 |
125 126.602 |
133 546.377 |
147 621.548 |
161 892.136 |
21 105 482.3 |
0.0 |
Dług (mln) |
229 294.745 |
369 748.989 |
486 618.309 |
660 231.707 |
1 052 574.443 |
1 220 745.72 |
1 424 707.657 |
1 816 340.433 |
2 117 011.797 |
2 300 154.355 |
2 637 693.256 |
2 781 583.274 |
3 623 822.957 |
3 003 523.241 |
3 415 727.0 |
3 248 086.826 |
4 265 687.251 |
4 576 896.083 |
5 220 926.306 |
6 396 095.0 |
6 108 572.4 |
Środki pieniężne i inne aktywa pieniężne |
509 570.405 |
573 365.199 |
724 768.637 |
890 284.17 |
1 252 616.956 |
1 218 489.993 |
1 553 274.548 |
1 275 908.285 |
1 452 277.26 |
1 671 613.447 |
2 307 708.378 |
2 646 066.293 |
3 409 068.705 |
2 909 322.774 |
3 637 575.576 |
4 175 541.798 |
5 318 004.905 |
5 945 234.169 |
5 369 031.044 |
3 265 723.0 |
3 579 329.4 |
Dług netto |
(280 275.66) |
(203 616.21) |
(238 150.328) |
(230 052.463) |
(200 042.513) |
2 255.727 |
(128 566.891) |
540 432.148 |
664 734.537 |
628 540.908 |
329 984.878 |
135 516.981 |
214 754.252 |
94 200.467 |
(221 848.576) |
(927 454.972) |
(1 052 317.654) |
(1 368 338.086) |
(148 104.738) |
3 130 372.0 |
2 529 243.0 |
Ticker |
SBIN.BO |
SBIN.BO |
SBIN.BO |
SBIN.BO |
SBIN.BO |
SBIN.BO |
SBIN.BO |
SBIN.BO |
SBIN.BO |
SBIN.BO |
SBIN.BO |
SBIN.BO |
SBIN.BO |
SBIN.BO |
SBIN.BO |
SBIN.BO |
SBIN.BO |
SBIN.BO |
SBIN.BO |
SBIN.BO |
SBIN.BO |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |