Wall Street Experts
ver. ZuMIgo(08/25)
Scorpio Tankers Inc. 7.00% Seni
Rachunek Zysków i Strat
Przychody TTM (mln): 1 399
EBIT TTM (mln): 753
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
208 |
343 |
756 |
523 |
513 |
585 |
704 |
916 |
541 |
1,563 |
1,341 |
Przychód Δ r/r |
0.0% |
65.1% |
120.4% |
-30.8% |
-1.9% |
14.1% |
20.4% |
30.0% |
-41.0% |
189.0% |
-14.2% |
Marża brutto |
22.6% |
34.2% |
49.3% |
25.6% |
11.0% |
10.8% |
27.3% |
35.9% |
-7.0% |
60.1% |
60.4% |
EBIT (mln) |
-2 |
27 |
307 |
79 |
9 |
11 |
130 |
262 |
-91 |
851 |
704 |
EBIT Δ r/r |
0.0% |
-1207.6% |
1055.6% |
-74.3% |
-88.5% |
18.9% |
1101.9% |
101.7% |
-134.5% |
-1040.8% |
-17.4% |
EBIT (%) |
-1.2% |
7.7% |
40.6% |
15.1% |
1.8% |
1.8% |
18.5% |
28.6% |
-16.7% |
54.5% |
52.5% |
Koszty finansowe (mln) |
0 |
0 |
92 |
96 |
118 |
174 |
188 |
152 |
141 |
158 |
167 |
EBITDA (mln) |
21 |
70 |
414 |
200 |
151 |
188 |
337 |
508 |
150 |
1,058 |
906 |
EBITDA(%) |
10.2% |
20.3% |
54.8% |
38.3% |
29.4% |
32.1% |
47.8% |
55.5% |
27.7% |
67.7% |
67.6% |
Podatek (mln) |
0 |
0 |
-0 |
-1 |
-2 |
-4 |
-8 |
-1 |
-4 |
-7 |
0 |
Zysk Netto (mln) |
17 |
52 |
218 |
-25 |
-158 |
-190 |
-48 |
94 |
-234 |
637 |
547 |
Zysk netto Δ r/r |
0.0% |
206.1% |
318.0% |
-111.4% |
535.4% |
20.1% |
-74.5% |
-294.1% |
-349.1% |
-371.8% |
-14.2% |
Zysk netto (%) |
8.2% |
15.2% |
28.8% |
-4.8% |
-30.9% |
-32.5% |
-6.9% |
10.3% |
-43.4% |
40.8% |
40.8% |
EPS |
1.1 |
3.0 |
13.49 |
-1.55 |
-7.35 |
-5.46 |
-0.97 |
1.72 |
-4.28 |
11.49 |
10.44 |
EPS (rozwodnione) |
1.15 |
2.95 |
10.9 |
-1.55 |
-7.35 |
-5.46 |
-0.97 |
1.67 |
-4.28 |
10.03 |
10.03 |
Ilośc akcji (mln) |
15 |
17 |
16 |
16 |
22 |
35 |
50 |
55 |
55 |
55 |
52 |
Ważona ilośc akcji (mln) |
15 |
18 |
20 |
16 |
22 |
35 |
50 |
56 |
55 |
64 |
55 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |