Scorpio Tankers Inc. 7.00% Seni

Rachunek Zysków i Strat





Przychody TTM (mln): 1 399
EBIT TTM (mln): 753
index 0 1 2 3 4 5 6 7 8 9 10
Rok finansowy 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 208 343 756 523 513 585 704 916 541 1,563 1,341
Przychód Δ r/r 0.0% 65.1% 120.4% -30.8% -1.9% 14.1% 20.4% 30.0% -41.0% 189.0% -14.2%
Marża brutto 22.6% 34.2% 49.3% 25.6% 11.0% 10.8% 27.3% 35.9% -7.0% 60.1% 60.4%
EBIT (mln) -2 27 307 79 9 11 130 262 -91 851 704
EBIT Δ r/r 0.0% -1207.6% 1055.6% -74.3% -88.5% 18.9% 1101.9% 101.7% -134.5% -1040.8% -17.4%
EBIT (%) -1.2% 7.7% 40.6% 15.1% 1.8% 1.8% 18.5% 28.6% -16.7% 54.5% 52.5%
Koszty finansowe (mln) 0 0 92 96 118 174 188 152 141 158 167
EBITDA (mln) 21 70 414 200 151 188 337 508 150 1,058 906
EBITDA(%) 10.2% 20.3% 54.8% 38.3% 29.4% 32.1% 47.8% 55.5% 27.7% 67.7% 67.6%
Podatek (mln) 0 0 -0 -1 -2 -4 -8 -1 -4 -7 0
Zysk Netto (mln) 17 52 218 -25 -158 -190 -48 94 -234 637 547
Zysk netto Δ r/r 0.0% 206.1% 318.0% -111.4% 535.4% 20.1% -74.5% -294.1% -349.1% -371.8% -14.2%
Zysk netto (%) 8.2% 15.2% 28.8% -4.8% -30.9% -32.5% -6.9% 10.3% -43.4% 40.8% 40.8%
EPS 1.1 3.0 13.49 -1.55 -7.35 -5.46 -0.97 1.72 -4.28 11.49 10.44
EPS (rozwodnione) 1.15 2.95 10.9 -1.55 -7.35 -5.46 -0.97 1.67 -4.28 10.03 10.03
Ilośc akcji (mln) 15 17 16 16 22 35 50 55 55 55 52
Ważona ilośc akcji (mln) 15 18 20 16 22 35 50 56 55 64 55
Waluta USD USD USD USD USD USD USD USD USD USD USD