Wall Street Experts
ver. ZuMIgo(08/25)
Smartbroker Holding AG
Rachunek Zysków i Strat
Przychody TTM (mln): 97
EBIT TTM (mln): -19
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
8 |
5 |
3 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
5 |
8 |
9 |
28 |
49 |
54 |
46 |
Przychód Δ r/r |
0.0% |
-46.5% |
-31.4% |
-29.0% |
-14.9% |
3.8% |
19.4% |
2.5% |
8.8% |
11.5% |
81.6% |
57.4% |
6.0% |
226.8% |
71.5% |
10.9% |
-14.5% |
Marża brutto |
74.5% |
69.2% |
49.7% |
57.9% |
71.4% |
81.4% |
81.9% |
78.9% |
84.6% |
81.6% |
86.6% |
87.2% |
84.3% |
52.7% |
48.8% |
65.5% |
100.0% |
EBIT (mln) |
0 |
0 |
-2 |
-1 |
0 |
0 |
0 |
-0 |
0 |
0 |
2 |
3 |
3 |
2 |
0 |
-8 |
46 |
EBIT Δ r/r |
0.0% |
-53.1% |
-1180.5% |
-71.5% |
-151.4% |
-60.3% |
-42.9% |
-194.4% |
-216.0% |
137.0% |
937.6% |
80.2% |
-26.3% |
-19.2% |
-89.9% |
-4203.1% |
-650.4% |
EBIT (%) |
4.9% |
4.3% |
-68.3% |
-27.4% |
16.6% |
6.3% |
3.0% |
-2.8% |
3.0% |
6.3% |
36.2% |
41.4% |
28.8% |
7.1% |
0.4% |
-15.5% |
100.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
1 |
1 |
-1 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
3 |
3 |
5 |
4 |
9 |
46 |
EBITDA(%) |
9.8% |
11.6% |
-39.6% |
-16.8% |
24.5% |
12.2% |
12.5% |
8.5% |
15.5% |
14.4% |
38.9% |
38.0% |
29.0% |
17.7% |
8.2% |
16.3% |
100.0% |
Podatek (mln) |
0 |
0 |
-0 |
0 |
0 |
-0 |
-0 |
0 |
-0 |
-0 |
0 |
0 |
1 |
1 |
1 |
0 |
0 |
Zysk Netto (mln) |
0 |
0 |
-2 |
-1 |
0 |
0 |
0 |
-0 |
0 |
0 |
2 |
3 |
2 |
4 |
-1 |
-10 |
0 |
Zysk netto Δ r/r |
0.0% |
-56.9% |
-1208.6% |
-68.3% |
-149.5% |
-60.7% |
-37.6% |
-184.2% |
-216.7% |
135.7% |
875.4% |
82.0% |
-41.2% |
89.4% |
-114.9% |
1779.4% |
-100.0% |
Zysk netto (%) |
5.1% |
4.1% |
-66.2% |
-29.6% |
17.2% |
6.5% |
3.4% |
-2.8% |
3.0% |
6.3% |
34.0% |
39.3% |
21.8% |
12.6% |
-1.1% |
-18.6% |
0.0% |
EPS |
0.0 |
0.0217 |
-0.0241 |
-0.0076 |
0.0377 |
0.0148 |
0.0096 |
-0.0081 |
0.0094 |
0.0223 |
0.22 |
0.24 |
0.13 |
0.23 |
-0.0356 |
-0.64 |
0.0 |
EPS (rozwodnione) |
0.0 |
0.0217 |
-0.0241 |
-0.0076 |
0.0377 |
0.0148 |
0.0096 |
-0.0081 |
0.0094 |
0.0223 |
0.22 |
0.24 |
0.13 |
0.23 |
-0.0356 |
-0.64 |
0.0 |
Ilośc akcji (mln) |
0 |
9 |
0 |
85 |
9 |
9 |
8 |
8 |
8 |
8 |
8 |
13 |
14 |
14 |
15 |
16 |
0 |
Ważona ilośc akcji (mln) |
0 |
9 |
0 |
85 |
9 |
9 |
8 |
8 |
8 |
8 |
8 |
13 |
14 |
14 |
15 |
16 |
0 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |