| Rok finansowy |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
| Data |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
| Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
| Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
4 |
2 |
3 |
1 |
6 |
3 |
3 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
40.0% |
179.9% |
69.9% |
185.3% |
33.3% |
33.3% |
<span style="color:red">-44.58%</span> |
57.1% |
114.5% |
7.2% |
| Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
26.7% |
26.7% |
75.4% |
75.4% |
44.3% |
<span style="color:red">-227.22%</span> |
55.1% |
<span style="color:red">-170.31%</span> |
33.6% |
<span style="color:red">-236.78%</span> |
<span style="color:red">-440.64%</span> |
66.7% |
62.6% |
62.6% |
| Koszty i Wydatki (mln) |
5 |
5 |
5 |
5 |
4 |
4 |
49 |
36 |
0 |
1 |
2 |
1 |
3 |
40 |
14 |
46 |
16 |
39 |
19 |
21 |
18 |
18 |
| EBIT (mln) |
-5 |
-5 |
-5 |
-5 |
-5 |
-5 |
-7 |
-6 |
-0 |
-1 |
-2 |
-1 |
-19 |
-38 |
-20 |
-42 |
-18 |
-36 |
-18 |
-15 |
-15 |
-15 |
| EBIT Δ kw/kw |
10.0% |
10.0% |
21.9% |
18.8% |
2007.7% |
631.1% |
166.4% |
468.7% |
98.8% |
98.3% |
87.6% |
97.3% |
5.7% |
3.6% |
10.6% |
181.6% |
21.6% |
148.1% |
0.0% |
0.0% |
0.0% |
0.0% |
| EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-26.16%</span> |
<span style="color:red">-75.41%</span> |
<span style="color:red">-195.81%</span> |
<span style="color:red">-88.21%</span> |
<span style="color:red">-1575.59%</span> |
<span style="color:red">-1575.59%</span> |
<span style="color:red">-930.63%</span> |
<span style="color:red">-1160.43%</span> |
<span style="color:red">-1118.44%</span> |
<span style="color:red">-1140.42%</span> |
<span style="color:red">-1518.06%</span> |
<span style="color:red">-262.31%</span> |
<span style="color:red">-428.69%</span> |
<span style="color:red">-428.69%</span> |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
| Koszty finansowe (mln) |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Amortyzacja (mln) |
1 |
1 |
1 |
1 |
0 |
0 |
1 |
1 |
3 |
3 |
3 |
3 |
3 |
7 |
4 |
9 |
4 |
10 |
5 |
3 |
3 |
3 |
| EBITDA (mln) |
-3 |
-3 |
-3 |
-3 |
-4 |
-4 |
-5 |
-5 |
-8 |
-8 |
-2 |
3 |
-16 |
-30 |
-16 |
-23 |
-14 |
-14 |
-13 |
-12 |
-10 |
-10 |
| EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-26.16%</span> |
<span style="color:red">-75.41%</span> |
<span style="color:red">-195.81%</span> |
<span style="color:red">-88.21%</span> |
<span style="color:red">-1304.02%</span> |
<span style="color:red">-1268.13%</span> |
<span style="color:red">-743.84%</span> |
<span style="color:red">-912.11%</span> |
<span style="color:red">-848.02%</span> |
<span style="color:red">-825.88%</span> |
<span style="color:red">-1064.88%</span> |
<span style="color:red">-205.66%</span> |
<span style="color:red">-306.52%</span> |
<span style="color:red">-306.52%</span> |
| NOPLAT (mln) |
-5 |
-5 |
-5 |
-5 |
-6 |
-6 |
-51 |
42 |
2 |
-4 |
-1 |
-8 |
-3 |
-6 |
-12 |
-26 |
-14 |
-28 |
-14 |
-11 |
-16 |
-16 |
| Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
3 |
2 |
1 |
2 |
4 |
3 |
1 |
1 |
| Zysk Netto (mln) |
-5 |
-5 |
-5 |
-5 |
-6 |
-6 |
-51 |
42 |
2 |
-4 |
-1 |
-8 |
-4 |
-8 |
-15 |
-29 |
-15 |
-30 |
-18 |
-14 |
-17 |
-17 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
18.7% |
18.7% |
878.6% |
<span style="color:red">-901.24%</span> |
<span style="color:red">-135.52%</span> |
<span style="color:red">-30.17%</span> |
<span style="color:red">-97.62%</span> |
<span style="color:red">-119.27%</span> |
<span style="color:red">-285.60%</span> |
88.8% |
1125.3% |
255.8% |
267.6% |
267.6% |
18.9% |
<span style="color:red">-52.50%</span> |
11.5% |
<span style="color:red">-44.26%</span> |
| Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
256.4% |
<span style="color:red">-504.23%</span> |
<span style="color:red">-95.22%</span> |
<span style="color:red">-631.13%</span> |
<span style="color:red">-340.08%</span> |
<span style="color:red">-340.08%</span> |
<span style="color:red">-686.89%</span> |
<span style="color:red">-786.98%</span> |
<span style="color:red">-937.53%</span> |
<span style="color:red">-937.53%</span> |
<span style="color:red">-1473.16%</span> |
<span style="color:red">-237.93%</span> |
<span style="color:red">-487.32%</span> |
<span style="color:red">-487.32%</span> |
| EPS |
-0.0754 |
-0.0754 |
-0.0754 |
-0.0754 |
-1.28 |
-1.28 |
-10.42 |
8.53 |
0.0687 |
-0.14 |
-0.038 |
-0.25 |
-0.21 |
-0.13 |
-0.37 |
-0.34 |
-0.17 |
-0.33 |
-0.2 |
-0.15 |
-0.19 |
-0.19 |
| EPS (rozwodnione) |
-0.0754 |
-0.0754 |
-0.0754 |
-0.0754 |
-1.27 |
-1.27 |
-10.42 |
8.53 |
0.0687 |
-0.14 |
-0.038 |
-0.25 |
-0.0654 |
-0.13 |
-0.16 |
-0.34 |
-0.17 |
-0.33 |
-0.2 |
-0.15 |
-0.18 |
-0.18 |
| Ilośc akcji (mln) |
69 |
69 |
69 |
69 |
5 |
5 |
5 |
5 |
32 |
32 |
32 |
32 |
19 |
62 |
40 |
83 |
89 |
89 |
90 |
90 |
90 |
90 |
| Ważona ilośc akcji (mln) |
69 |
69 |
69 |
69 |
5 |
5 |
5 |
5 |
32 |
32 |
32 |
32 |
62 |
62 |
90 |
83 |
89 |
89 |
90 |
90 |
91 |
91 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |