Wall Street Experts
ver. ZuMIgo(08/25)
Sasa Polyester Sanayi A.S.
Rachunek Zysków i Strat
Przychody TTM (mln): 90 659
EBIT TTM (mln): 39 900
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
546 |
675 |
621 |
533 |
451 |
354 |
361 |
641 |
905 |
1,000 |
1,090 |
1,210 |
1,111 |
1,183 |
1,655 |
2,179 |
2,764 |
5,041 |
14,645 |
31,060 |
46,317 |
Przychód Δ r/r |
0.0% |
23.6% |
-8.1% |
-14.2% |
-15.3% |
-21.5% |
2.0% |
77.4% |
41.1% |
10.5% |
9.0% |
11.0% |
-8.1% |
6.4% |
39.9% |
31.6% |
26.8% |
82.4% |
190.5% |
112.1% |
49.1% |
Marża brutto |
3.6% |
5.9% |
3.0% |
6.5% |
4.7% |
-2.7% |
4.3% |
12.5% |
13.2% |
4.8% |
6.6% |
11.4% |
13.2% |
16.6% |
19.3% |
21.8% |
11.4% |
21.6% |
25.3% |
22.1% |
18.7% |
EBIT (mln) |
-55 |
-249 |
-61 |
-45 |
-45 |
-27 |
-17 |
45 |
51 |
-10 |
17 |
87 |
106 |
168 |
268 |
550 |
141 |
-49 |
3,134 |
2,008 |
6,718 |
EBIT Δ r/r |
0.0% |
350.7% |
-75.5% |
-26.1% |
0.1% |
-39.8% |
-37.3% |
-365.3% |
13.8% |
-119.1% |
-278.0% |
398.9% |
21.6% |
58.9% |
59.1% |
105.3% |
-74.4% |
-134.7% |
-6514.7% |
-35.9% |
234.6% |
EBIT (%) |
-10.1% |
-36.9% |
-9.8% |
-8.4% |
-10.0% |
-7.6% |
-4.7% |
7.0% |
5.7% |
-1.0% |
1.6% |
7.2% |
9.5% |
14.2% |
16.2% |
25.2% |
5.1% |
-1.0% |
21.4% |
6.5% |
14.5% |
Koszty finansowe (mln) |
1 |
-13 |
-58 |
-98 |
-38 |
75 |
41 |
-16 |
-10 |
19 |
12 |
12 |
9 |
9 |
15 |
33 |
130 |
225 |
445 |
1,918 |
9,072 |
EBITDA (mln) |
-4 |
-194 |
34 |
18 |
1 |
43 |
26 |
64 |
72 |
12 |
38 |
100 |
102 |
180 |
280 |
300 |
181 |
94 |
-497 |
2,334 |
7,894 |
EBITDA(%) |
-0.8% |
-28.7% |
5.5% |
3.4% |
0.3% |
12.1% |
7.2% |
10.1% |
7.9% |
1.2% |
3.4% |
8.3% |
9.2% |
15.2% |
16.9% |
13.8% |
6.6% |
1.9% |
-3.4% |
7.5% |
17.0% |
Podatek (mln) |
-20 |
-42 |
4 |
-22 |
-1 |
-0 |
1 |
-1 |
-1 |
-0 |
-1 |
-4 |
1 |
21 |
47 |
-346 |
-1,052 |
-587 |
-1,885 |
-10,535 |
-18,070 |
Zysk Netto (mln) |
-26 |
-203 |
-65 |
-23 |
-44 |
-51 |
-35 |
31 |
42 |
-31 |
6 |
71 |
71 |
137 |
204 |
597 |
1,064 |
312 |
697 |
10,590 |
18,192 |
Zysk netto Δ r/r |
0.0% |
688.6% |
-68.2% |
-64.6% |
92.3% |
15.4% |
-30.7% |
-186.8% |
38.0% |
-173.2% |
-120.3% |
1043.7% |
-0.9% |
93.8% |
48.5% |
193.5% |
78.1% |
-70.7% |
123.4% |
1418.4% |
71.8% |
Zysk netto (%) |
-4.7% |
-30.1% |
-10.4% |
-4.3% |
-9.7% |
-14.3% |
-9.7% |
4.8% |
4.7% |
-3.1% |
0.6% |
5.9% |
6.4% |
11.6% |
12.3% |
27.4% |
38.5% |
6.2% |
4.8% |
34.1% |
39.3% |
EPS |
-5.92 |
-0.0389 |
-0.0124 |
-0.0044 |
-0.0084 |
-0.0097 |
-0.0067 |
0.0058 |
0.008 |
-0.0059 |
0.0012 |
0.0137 |
0.0136 |
0.0263 |
0.039 |
0.11 |
0.21 |
0.061 |
0.15 |
2.05 |
4.37 |
EPS (rozwodnione) |
-5.92 |
-0.0389 |
-0.0124 |
-0.0044 |
-0.0084 |
-0.0097 |
-0.0067 |
0.0058 |
0.008 |
-0.0059 |
0.0012 |
0.0137 |
0.0136 |
0.0263 |
0.039 |
0.11 |
0.21 |
0.061 |
0.15 |
2.05 |
4.37 |
Ilośc akcji (mln) |
4 |
5,217 |
5,217 |
5,217 |
5,217 |
5,217 |
5,217 |
5,217 |
5,217 |
5,217 |
5,217 |
5,217 |
5,152 |
5,152 |
5,150 |
5,217 |
5,136 |
5,117 |
4,775 |
5,160 |
4,161 |
Ważona ilośc akcji (mln) |
4 |
5,217 |
5,217 |
5,217 |
5,217 |
5,217 |
5,217 |
5,217 |
5,217 |
5,217 |
5,217 |
5,217 |
5,217 |
5,217 |
5,217 |
5,217 |
5,136 |
5,117 |
4,775 |
5,160 |
4,161 |
Waluta |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |