The Sandur Manganese & Iron Ores Limited

Bilans

Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Aktywa (mln) 1 723.557 1 403.943 3 874.728 4 114.082 5 037.731 4 701.5 4 672.806 5 139.569 5 329.943 5 165.312 5 959.592 6 868.193 8 624.059 14 619.659 17 238.666 27 016.004 25 315.147 25 930.2
Aktywa trwałe (mln) 977.821 587.054 1 956.993 2 922.956 3 622.95 3 193.1 3 324.391 3 171.078 3 407.361 3 365.73 3 407.055 3 600.955 6 069.111 9 839.429 9 758.095 9 784.808 10 914.398 11 490.7
Rzeczowe aktywa trwałe netto 670.125 587.049 1 452.156 2 256.103 2 585.537 2 360.0 2 481.047 2 251.052 2 282.166 2 115.283 2 151.457 2 303.914 4 684.143 8 346.317 8 582.83 8 420.74 9 573.1581 9 596.7
Wartość firmy 0.0 0.0 3.598 3.598 14.999 0.0 14.999 14.999 0.0 14.999 14.999 14.999 14.999 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 0.0 0.0 0.0 0.0 0.0 0.0 70.276 0.0 0.0 28.192 23.509 22.208 14.484 11.059 3.782 4.06 3.6 3.3
Wartość firmy i wartości niematerialne i prawne 0.0 0.0 3.598 3.598 14.999 179.0 85.275 14.999 14.999 43.191 38.508 37.207 29.483 11.059 3.782 4.06 3.6 3.3
Należności netto 0.0 0.0 0.0 0.0 0.0 717.0 428.348 690.052 210.696 171.012 73.675 59.589 239.003 333.803 802.414 2 108.801 1 629.499 354.9
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 362.9 (401.492) (454.185) (584.52) 51.484 168.823 512.857999 573.521 537.31 539.752 768.595 766.786 896.5
Aktywa obrotowe 745.736 816.889 1 917.735 1 191.126 1 414.781 1 508.4 1 348.415 1 968.491 1 922.582 1 799.582 2 552.537 3 267.238 2 554.948 4 780.23 7 480.571 17 231.196 14 400.749 14 439.5
Środki pieniężne i Inwestycje 195.117 208.506 751.463 414.937 231.929 254.8 520.059 663.043 875.933 715.006 1 401.654 2 069.126 974.704 909.324 3 566.367 5 553.702 7 353.305 5 035.1
Zapasy 86.177 111.243 548.028 163.299 509.967 532.2 398.508 591.357 834.638 604.054 886.647 870.578 647.928 1 616.29 1 569.804 3 112.876 2 918.816 3 882.4
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 185.0 401.498 454.191 584.525 507.492 1 185.748 1 766.683 572.503 567.034 2 899.116 5 142.112 6 920.89 4 438.9
Środki pieniężne i inne aktywa pieniężne 195.117 208.506 751.463 414.937 231.929 69.8 118.561 208.852 291.408 207.514 215.906 302.443 402.201 342.29 667.251 411.59 432.415 596.2
Należności krótkoterminowe 0.0 0.0 0.0 0.0 0.0 196.7 239.786 526.657 416.893 252.483 294.342 467.621 745.258 804.084 2 223.454 5 696.147 2 722.137 1 345.2
Dług krótkoterminowy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 562.638 771.308 683.773 736.644 731.433 574.611 572.163 436.579 331.6
Zobowiązania krótkoterminowe 1 516.77 851.352 1 596.693 1 668.108 1 852.569 1 413.5 1 248.899 1 382.063 1 259.453 986.554 1 188.291 1 192.84 1 521.077 2 773.132 3 721.777 7 614.938 4 094.147 2 934.5
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 171.333 122.541 41.346 39.326 21.898 41.69 186.481 66.131 0.0
Zobowiązania długoterminowe 12.5 111.9 418.578 380.803 321.513 209.9 114.991 115.679 183.823 163.635 168.7 45.814 62.489 3 449.565 3 585.802 2 808.861 1 883.993 1 413.0
Rezerwy z tytułu odroczonego podatku 0.0 111.9 2.9 0.0 0.0 0.0 0.0 0.0 0.0 195.561 207.626 0.0 0.0 0.0 0.0 109.367 75.439 22.9
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 98.961 47.987 14.156 24.979 15.6
Zobowiązania ogółem 1 529.27 963.252 2 015.271 2 048.911 2 174.082 1 623.4 1 363.89 1 497.742 1 443.276 1 150.189 1 356.991 1 238.654 1 583.566 6 222.697 7 307.579 10 423.799 5 978.14 4 347.5
Kapitał własny 194.287 440.691 1 859.457 2 065.171 2 863.649 3 078.1 3 308.916 3 641.827 3 886.667 4 015.123 4 602.601 5 629.539 7 368.449 8 396.962 9 931.087 16 592.205 19 337.007 21 582.7
Udziały mniejszościowe 0.0 0.0 230.606 218.303 199.013 291.8 273.327 268.803 293.297 289.174 311.157 319.293 327.956 0.0 0.0 0.0 0.0 0.0
Pasywa 1 723.557 1 403.943 3 874.728 4 114.082 5 037.731 4 701.5 4 672.806 5 139.569 5 329.943 5 165.312 5 959.592 6 868.193 8 624.059 14 619.659 17 238.666 27 016.004 25 315.147 25 930.2
Inwestycje 0.005 0.005 501.239 614.555 834.414 185.0 0.006 0.006 0.005 2.656 3.607 4.753 5.805 47.778 19.402 246.922 314.482 5 335.4
Dług (mln) 12.5 0.0 185.072 162.5 122.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 4 097.684 3 689.152 3 097.782 2 060.646 1 328.5
Środki pieniężne i inne aktywa pieniężne 195.117 208.506 751.463 414.937 231.929 69.8 118.561 208.852 291.408 207.514 215.906 302.443 402.201 342.29 667.251 411.59 432.415 596.2
Dług netto (182.617) (208.506) (566.391) (252.437) (109.429) (69.8) (118.561) (208.852) (291.408) (207.514) (215.906) (302.443) (402.201) 3 755.394 3 021.901 2 686.192 1 628.231 732.3
Ticker SANDUMA.BO SANDUMA.BO SANDUMA.BO SANDUMA.BO SANDUMA.BO SANDUMA.BO SANDUMA.BO SANDUMA.BO SANDUMA.BO SANDUMA.BO SANDUMA.BO SANDUMA.BO SANDUMA.BO SANDUMA.BO SANDUMA.BO SANDUMA.BO SANDUMA.BO SANDUMA.BO
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR