Wall Street Experts
ver. ZuMIgo(08/25)
Sandhar Technologies Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 37 041
EBIT TTM (mln): 2 229
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
11,493 |
12,528 |
14,687 |
15,003 |
16,108 |
19,464 |
23,056 |
19,192 |
18,415 |
22,916 |
29,089 |
35,211 |
Przychód Δ r/r |
0.0% |
9.0% |
17.2% |
2.2% |
7.4% |
20.8% |
18.5% |
-16.8% |
-4.1% |
24.4% |
26.9% |
21.0% |
Marża brutto |
30.6% |
30.7% |
30.6% |
32.2% |
32.5% |
41.6% |
32.3% |
33.3% |
32.8% |
30.4% |
37.2% |
20.9% |
EBIT (mln) |
601 |
793 |
873 |
897 |
856 |
1,402 |
1,723 |
996 |
945 |
1,060 |
1,286 |
1,870 |
EBIT Δ r/r |
0.0% |
32.0% |
10.0% |
2.8% |
-4.6% |
63.8% |
22.9% |
-42.2% |
-5.2% |
12.2% |
21.3% |
45.4% |
EBIT (%) |
5.2% |
6.3% |
5.9% |
6.0% |
5.3% |
7.2% |
7.5% |
5.2% |
5.1% |
4.6% |
4.4% |
5.3% |
Koszty finansowe (mln) |
301 |
334 |
362 |
378 |
383 |
432 |
192 |
175 |
142 |
160 |
358 |
515 |
EBITDA (mln) |
931 |
1,166 |
1,400 |
1,419 |
1,459 |
2,077 |
2,437 |
1,927 |
1,854 |
1,973 |
2,588 |
3,406 |
EBITDA(%) |
8.1% |
9.3% |
9.5% |
9.5% |
9.1% |
10.7% |
10.6% |
10.0% |
10.1% |
8.6% |
8.9% |
9.7% |
Podatek (mln) |
62 |
85 |
130 |
115 |
99 |
314 |
496 |
211 |
202 |
255 |
268 |
399 |
Zysk Netto (mln) |
191 |
331 |
383 |
334 |
392 |
650 |
952 |
569 |
578 |
557 |
730 |
1,098 |
Zysk netto Δ r/r |
0.0% |
73.7% |
15.6% |
-12.6% |
17.2% |
65.9% |
46.4% |
-40.2% |
1.5% |
-3.5% |
30.9% |
50.4% |
Zysk netto (%) |
1.7% |
2.6% |
2.6% |
2.2% |
2.4% |
3.3% |
4.1% |
3.0% |
3.1% |
2.4% |
2.5% |
3.1% |
EPS |
3.72 |
6.46 |
7.47 |
6.52 |
8.14 |
12.68 |
15.81 |
9.45 |
9.6 |
9.26 |
12.12 |
18.24 |
EPS (rozwodnione) |
3.72 |
6.46 |
7.47 |
6.52 |
8.14 |
12.68 |
15.81 |
9.45 |
9.6 |
9.26 |
12.12 |
18.24 |
Ilośc akcji (mln) |
50 |
50 |
51 |
51 |
51 |
51 |
60 |
60 |
60 |
60 |
60 |
60 |
Ważona ilośc akcji (mln) |
51 |
51 |
51 |
51 |
51 |
51 |
60 |
60 |
60 |
60 |
60 |
60 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |