Wall Street Experts
ver. ZuMIgo(08/25)
SAMHI Hotels Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 10 624
EBIT TTM (mln): 1 710
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
3,232 |
3,924 |
4,708 |
6,056 |
1,696 |
3,227 |
9,328 |
9,574 |
Przychód Δ r/r |
0.0% |
21.4% |
20.0% |
28.6% |
-72.0% |
90.3% |
189.0% |
2.6% |
Marża brutto |
60.4% |
64.0% |
62.8% |
65.5% |
32.4% |
55.7% |
74.6% |
71.9% |
EBIT (mln) |
-321 |
-241 |
-278 |
248 |
-1,782 |
-865 |
2,152 |
1,528 |
EBIT Δ r/r |
0.0% |
-25.0% |
15.3% |
-189.4% |
-818.0% |
-51.4% |
-348.7% |
-29.0% |
EBIT (%) |
-9.9% |
-6.1% |
-5.9% |
4.1% |
-105.1% |
-26.8% |
23.1% |
16.0% |
Koszty finansowe (mln) |
1,240 |
1,663 |
2,134 |
2,315 |
3,046 |
3,367 |
5,686 |
3,451 |
EBITDA (mln) |
708 |
904 |
1,321 |
1,753 |
-619 |
103 |
3,115 |
1,973 |
EBITDA(%) |
21.9% |
23.0% |
28.1% |
29.0% |
-36.5% |
3.2% |
33.4% |
20.6% |
Podatek (mln) |
-262 |
-175 |
4 |
-17 |
-38 |
0 |
-17 |
-95 |
Zysk Netto (mln) |
-1,063 |
-1,852 |
-3,034 |
-2,999 |
-4,777 |
-4,433 |
-3,659 |
-2,346 |
Zysk netto Δ r/r |
0.0% |
74.2% |
63.9% |
-1.2% |
59.3% |
-7.2% |
-17.5% |
-35.9% |
Zysk netto (%) |
-32.9% |
-47.2% |
-64.5% |
-49.5% |
-281.7% |
-137.3% |
-39.2% |
-24.5% |
EPS |
-4.87 |
-8.49 |
-13.92 |
-13.75 |
-21.91 |
-20.33 |
-16.78 |
-14.67 |
EPS (rozwodnione) |
-4.87 |
-8.49 |
-13.92 |
-13.75 |
-21.91 |
-20.33 |
-16.78 |
-14.67 |
Ilośc akcji (mln) |
218 |
218 |
218 |
218 |
218 |
218 |
218 |
160 |
Ważona ilośc akcji (mln) |
218 |
218 |
218 |
218 |
218 |
218 |
218 |
160 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |