Steel Authority of India Limited

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 999 802
EBIT TTM (mln): 57 283
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 223,393 300,847 281,277 339,505 395,765 458,092 433,593 427,103 457,693 441,173 460,122 452,206 382,452 436,545 568,547 661,994 609,283 683,454 1,034,768 1,044,477 1,053,783
Przychód Δ r/r 0.0% 34.7% -6.5% 20.7% 16.6% 15.7% -5.3% -1.5% 7.2% -3.6% 4.3% -1.7% -15.4% 14.1% 30.2% 16.4% -8.0% 12.2% 51.4% 0.9% 0.9%
Marża brutto 66.7% 65.8% 55.7% 60.8% 64.6% 55.7% 57.1% 48.9% 44.5% 46.9% 46.7% 50.6% 42.9% 42.7% 43.6% 46.9% 51.4% 50.8% 58.8% 45.4% 32.2%
EBIT (mln) 45,639 92,122 37,491 86,896 106,610 78,178 107,762 79,312 58,017 39,166 32,577 34,811 -50,596 -25,360 16,856 64,221 66,597 87,537 173,492 42,183 58,709
EBIT Δ r/r 0.0% 101.8% -59.3% 131.8% 22.7% -26.7% 37.8% -26.4% -26.9% -32.5% -16.8% 6.9% -245.3% -49.9% -166.5% 281.0% 3.7% 31.4% 98.2% -75.7% 39.2%
EBIT (%) 20.4% 30.6% 13.3% 25.6% 26.9% 17.1% 24.9% 18.6% 12.7% 8.9% 7.1% 7.7% -13.2% -5.8% 3.0% 9.7% 10.9% 12.8% 16.8% 4.0% 5.6%
Koszty finansowe (mln) 0 0 0 0 0 2,637 4,740 5,652 10,529 5,541 10,423 15,450 22,922 27,079 29,294 31,358 34,602 27,897 16,979 20,375 24,739
EBITDA (mln) 58,107 104,822 50,197 99,764 119,433 91,516 122,026 95,327 74,952 54,469 49,780 54,077 -23,768 8,843 57,167 104,459 110,620 139,661 226,182 96,355 111,493
EBITDA(%) 26.0% 34.8% 17.8% 29.4% 30.2% 20.0% 28.1% 22.3% 16.4% 12.3% 10.8% 12.0% -6.2% 2.0% 10.1% 15.8% 18.2% 20.4% 21.9% 9.2% 10.6%
Podatek (mln) 1,263 25,688 17,041 32,550 39,937 32,875 34,481 23,696 16,888 11,312 6,934 3,058 -29,377 -19,595 -2,452 12,005 11,809 30,575 40,484 7,159 9,951
Zysk Netto (mln) 25,986 68,949 40,781 62,638 75,960 62,455 68,510 50,139 35,935 23,291 26,521 20,353 -41,765 -27,562 -2,814 23,487 21,207 41,481 122,435 21,765 30,667
Zysk netto Δ r/r 0.0% 165.3% -40.9% 53.6% 21.3% -17.8% 9.7% -26.8% -28.3% -35.2% 13.9% -23.3% -305.2% -34.0% -89.8% -934.7% -9.7% 95.6% 195.2% -82.2% 40.9%
Zysk netto (%) 11.6% 22.9% 14.5% 18.4% 19.2% 13.6% 15.8% 11.7% 7.9% 5.3% 5.8% 4.5% -10.9% -6.3% -0.5% 3.5% 3.5% 6.1% 11.8% 2.1% 2.9%
EPS 6.29 16.69 9.87 15.16 18.39 15.12 16.59 12.14 8.7 5.64 6.42 4.93 -10.11 -6.67 -0.68 5.69 5.13 10.04 29.64 5.27 7.42
EPS (rozwodnione) 6.29 16.69 9.87 15.16 18.39 15.12 16.59 12.14 8.7 5.64 6.42 4.93 -10.11 -6.67 -0.68 5.69 5.13 10.04 29.64 5.27 7.42
Ilośc akcji (mln) 4,130 4,130 4,130 4,130 4,130 4,130 4,130 4,130 4,131 4,131 4,131 4,131 4,131 4,131 4,131 4,131 4,131 4,131 4,131 4,131 4,133
Ważona ilośc akcji (mln) 4,130 4,130 4,130 4,130 4,130 4,130 4,130 4,130 4,131 4,131 4,131 4,131 4,131 4,131 4,131 4,131 4,131 4,131 4,131 4,131 4,133
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR