Wall Street Experts
ver. ZuMIgo(08/25)
Singapore Post Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 3 559
EBIT TTM (mln): 178
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
381 |
373 |
368 |
376 |
413 |
436 |
473 |
481 |
566 |
566 |
579 |
659 |
821 |
920 |
1,152 |
1,348 |
1,513 |
1,323 |
1,314 |
1,405 |
1,666 |
1,872 |
1,687 |
Przychód Δ r/r |
0.0% |
-2.1% |
-1.3% |
2.1% |
9.8% |
5.6% |
8.4% |
1.8% |
17.6% |
-0.0% |
2.2% |
13.9% |
24.6% |
12.0% |
25.2% |
17.0% |
12.3% |
-12.6% |
-0.7% |
6.9% |
18.6% |
12.4% |
-9.9% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
74.3% |
47.3% |
50.4% |
44.2% |
36.0% |
32.6% |
30.4% |
27.8% |
24.6% |
19.6% |
20.5% |
24.5% |
19.2% |
11.5% |
13.7% |
11.9% |
16.8% |
EBIT (mln) |
114 |
114 |
115 |
107 |
123 |
132 |
178 |
179 |
210 |
209 |
186 |
179 |
233 |
198 |
142 |
102 |
140 |
179 |
139 |
49 |
110 |
91 |
85 |
EBIT Δ r/r |
0.0% |
-0.1% |
1.2% |
-6.9% |
14.6% |
7.2% |
34.6% |
0.8% |
17.2% |
-0.2% |
-11.3% |
-3.7% |
30.5% |
-15.0% |
-28.4% |
-27.7% |
36.8% |
27.6% |
-22.3% |
-64.5% |
122.9% |
-17.7% |
-6.2% |
EBIT (%) |
29.9% |
30.6% |
31.3% |
28.6% |
29.8% |
30.3% |
37.6% |
37.2% |
37.1% |
37.0% |
32.1% |
27.1% |
28.4% |
21.5% |
12.3% |
7.6% |
9.3% |
13.5% |
10.6% |
3.5% |
6.6% |
4.8% |
5.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
10 |
9 |
0 |
17 |
17 |
17 |
8 |
7 |
8 |
9 |
11 |
8 |
13 |
11 |
15 |
20 |
30 |
EBITDA (mln) |
159 |
156 |
150 |
141 |
148 |
157 |
209 |
205 |
231 |
236 |
216 |
209 |
264 |
222 |
174 |
153 |
199 |
217 |
207 |
118 |
185 |
173 |
213 |
EBITDA(%) |
41.7% |
41.7% |
40.6% |
37.6% |
35.9% |
36.1% |
44.2% |
42.7% |
40.8% |
41.7% |
37.4% |
31.7% |
32.2% |
24.1% |
15.1% |
11.4% |
13.2% |
16.4% |
15.8% |
8.4% |
11.1% |
9.2% |
12.6% |
Podatek (mln) |
36 |
37 |
29 |
28 |
30 |
26 |
26 |
30 |
29 |
33 |
32 |
30 |
34 |
33 |
34 |
25 |
31 |
36 |
28 |
13 |
20 |
29 |
18 |
Zysk Netto (mln) |
101 |
109 |
104 |
110 |
123 |
140 |
149 |
149 |
165 |
161 |
141 |
122 |
177 |
143 |
234 |
19 |
121 |
4 |
91 |
33 |
83 |
14 |
78 |
Zysk netto Δ r/r |
0.0% |
7.2% |
-4.0% |
5.6% |
12.0% |
13.3% |
6.8% |
-0.3% |
10.9% |
-2.4% |
-12.6% |
-13.6% |
45.6% |
-19.4% |
63.9% |
-92.1% |
551.0% |
-96.6% |
2130.7% |
-64.0% |
153.8% |
-83.2% |
461.4% |
Zysk netto (%) |
26.6% |
29.1% |
28.3% |
29.3% |
29.9% |
32.1% |
31.6% |
30.9% |
29.2% |
28.4% |
24.3% |
18.5% |
21.6% |
15.5% |
20.3% |
1.4% |
8.0% |
0.3% |
6.9% |
2.3% |
5.0% |
0.7% |
4.6% |
EPS |
0.0533 |
0.0572 |
0.0549 |
0.0579 |
0.0646 |
0.073 |
0.0777 |
0.0773 |
0.0856 |
0.0837 |
0.0741 |
0.0644 |
0.0932 |
0.0685 |
0.11 |
0.0085 |
0.0532 |
0.0018 |
0.0338 |
0.0146 |
0.0309 |
0.0062 |
0.0258 |
EPS (rozwodnione) |
0.0533 |
0.0572 |
0.0548 |
0.0578 |
0.0645 |
0.0729 |
0.0776 |
0.0773 |
0.0856 |
0.0836 |
0.074 |
0.0643 |
0.0929 |
0.0681 |
0.11 |
0.0084 |
0.0531 |
0.0018 |
0.0338 |
0.0146 |
0.0309 |
0.0062 |
0.03 |
Ilośc akcji (mln) |
1,901 |
1,900 |
1,900 |
1,902 |
1,909 |
1,915 |
1,922 |
1,926 |
1,926 |
1,923 |
1,900 |
1,890 |
1,900 |
2,084 |
2,155 |
2,191 |
2,269 |
2,257 |
2,250 |
2,250 |
2,250 |
2,250 |
2,250 |
Ważona ilośc akcji (mln) |
1,901 |
1,900 |
1,903 |
1,905 |
1,912 |
1,917 |
1,924 |
1,926 |
1,927 |
1,925 |
1,901 |
1,891 |
1,906 |
2,095 |
2,161 |
2,193 |
2,270 |
2,258 |
2,250 |
2,250 |
2,250 |
2,250 |
2,250 |
Waluta |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |