Royal Bank of Canada

Rachunek Zysków i Strat





Przychody TTM (mln): 94 503
EBIT TTM (mln): 3 226
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 10,608 11,959 14,731 15,720 17,418 18,121 19,216 20,637 22,462 21,582 29,106 28,330 27,430 29,749 30,861 33,946 35,172 37,674 40,122 42,555 45,926 47,104 49,537 48,775 56,256 57,491
Przychód Δ r/r 0.0% 12.7% 23.2% 6.7% 10.8% 4.0% 6.0% 7.4% 8.8% -3.9% 34.9% -2.7% -3.2% 8.5% 3.7% 10.0% 3.6% 7.1% 6.5% 6.1% 7.9% 2.6% 5.2% -1.5% 15.3% 2.2%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 92.4% 84.2% 82.0% 87.8% 87.8% 91.0% 89.5% 91.4% 90.9% 92.4% 93.6% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
EBIT (mln) 11,782 14,450 14,541 11,640 11,877 11,131 14,853 21,538 25,729 21,908 14,463 14,565 15,060 17,896 18,418 19,519 20,480 21,167 24,395 30,559 15,903 14,384 20,619 38,150 18,459 24,298
EBIT Δ r/r 0.0% 22.6% 0.6% -19.9% 2.0% -6.3% 33.4% 45.0% 19.5% -14.9% -34.0% 0.7% 3.4% 18.8% 2.9% 6.0% 4.9% 3.4% 15.3% 25.3% -48.0% -9.6% 43.3% 85.0% -51.6% 31.6%
EBIT (%) 111.1% 120.8% 98.7% 74.0% 68.2% 61.4% 77.3% 104.4% 114.5% 101.5% 49.7% 51.4% 54.9% 60.2% 59.7% 57.5% 58.2% 56.2% 60.8% 71.8% 34.6% 30.5% 41.6% 78.2% 32.8% 0.0%
Koszty finansowe (mln) 9,083 10,830 10,790 7,514 7,411 7,082 10,188 15,408 18,845 15,984 9,037 7,696 8,320 8,354 7,899 7,903 7,958 7,921 9,764 14,830 21,584 14,048 8,143 18,054 61,862 76,998
EBITDA (mln) 12,241 14,910 15,213 12,120 12,346 11,528 15,317 22,020 26,259 22,582 14,852 14,975 15,925 18,333 18,882 20,692 21,726 22,713 26,012 32,211 17,100 15,657 23,211 40,802 21,329 27,279
EBITDA(%) 115.4% 124.7% 103.3% 77.1% 70.9% 63.6% 79.7% 106.7% 116.9% 104.6% 51.0% 52.9% 58.1% 61.6% 61.2% 61.0% 61.8% 60.3% 64.8% 75.7% 37.2% 33.2% 46.9% 83.7% 37.9% 0.0%
Podatek (mln) 974 1,412 1,339 1,364 1,460 1,231 1,278 1,402 1,392 1,369 1,568 1,646 1,888 2,100 2,188 2,706 2,597 2,841 3,203 3,329 3,043 2,952 4,581 4,302 3,600 3,622
Zysk Netto (mln) 1,725 2,208 2,411 2,762 3,005 2,818 3,388 4,728 5,492 4,555 3,858 5,223 4,852 7,442 8,331 8,910 9,925 10,405 11,428 12,400 12,860 11,432 16,038 15,794 14,859 16,230
Zysk netto Δ r/r 0.0% 28.0% 9.2% 14.6% 8.8% -6.2% 20.2% 39.6% 16.2% -17.1% -15.3% 35.4% -7.1% 53.4% 11.9% 6.9% 11.4% 4.8% 9.8% 8.5% 3.7% -11.1% 40.3% -1.5% -5.9% 9.2%
Zysk netto (%) 16.3% 18.5% 16.4% 17.6% 17.3% 15.5% 17.6% 22.9% 24.5% 21.1% 13.3% 18.4% 17.7% 25.0% 27.0% 26.2% 28.2% 27.6% 28.5% 29.1% 28.0% 24.3% 32.4% 32.4% 26.4% 28.2%
EPS 1.25 1.71 1.79 2.08 2.22 2.14 2.61 3.65 4.24 3.41 2.59 3.49 4.25 4.96 5.53 6.03 6.75 6.8 7.59 8.59 8.78 7.84 11.08 11.08 10.51 10.96
EPS (rozwodnione) 1.24 1.7 1.78 2.06 2.19 2.11 2.57 3.59 4.19 3.38 2.57 3.46 4.19 4.91 5.49 6.0 6.73 6.78 7.56 8.55 8.75 7.82 11.06 11.06 10.5 11.23
Ilośc akcji (mln) 1,252 1,213 1,283 1,345 1,306 1,293 1,283 1,280 1,273 1,306 1,399 1,421 1,431 1,442 1,444 1,443 1,443 1,486 1,467 1,444 1,435 1,424 1,424 1,404 1,391 1,451
Ważona ilośc akcji (mln) 1,265 1,220 1,294 1,358 1,321 1,311 1,305 1,300 1,289 1,320 1,412 1,434 1,471 1,468 1,467 1,452 1,450 1,494 1,474 1,450 1,441 1,429 1,427 1,406 1,393 1,416
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD