Redwood Trust, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 707
EBIT TTM (mln): 649
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 28 31 48 77 183 283 263 206 217 161 131 189 89 202 285 191 189 215 229 214 308 -363 526 -27 772 945
Przychód Δ r/r 0.0% 11.3% 52.5% 59.6% 139.4% 54.0% -7.0% -21.6% 5.1% -25.7% -18.4% 44.1% -53.0% 126.8% 41.1% -33.0% -1.2% 13.9% 6.5% -6.6% 43.9% -217.9% -244.9% -105.1% -2959.6% 22.4%
Marża brutto 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 93.5% 104.8% 93.9% 240.2% 94.6% 100.0%
EBIT (mln) 121 158 131 148 138 673 217 138 -452 -27 167 195 125 254 265 189 188 223 261 370 176 -587 338 408 631 809
EBIT Δ r/r 0.0% 30.2% -16.9% 13.3% -7.0% 387.7% -67.7% -36.7% -428.5% -94.1% -724.6% 16.8% -35.7% 102.4% 4.5% -28.8% -0.6% 19.1% 16.8% 41.7% -52.4% -433.5% -157.6% 20.7% 54.6% 28.2%
EBIT (%) 427.6% 500.3% 272.8% 193.6% 75.2% 238.0% 82.7% 66.7% -208.6% -16.6% 127.0% 103.0% 140.8% 125.7% 93.0% 98.8% 99.4% 103.9% 114.0% 172.8% 57.1% 161.7% 64.3% -1511.1% 81.7% 85.6%
Koszty finansowe (mln) 119 139 98 92 203 432 758 702 652 416 132 85 99 121 81 87 96 89 109 239 480 448 427 552 632 843
EBITDA (mln) 128 162 142 158 328 586 900 779 -512 -26 168 196 127 256 266 189 188 225 262 371 186 -570 355 424 658 0
EBITDA(%) 451.6% 513.6% 296.2% 206.6% 179.0% 207.2% 342.5% 378.0% -236.4% -15.9% 128.0% 103.5% 142.7% 126.6% 93.2% 99.1% 99.8% 104.5% 114.5% 173.4% 60.4% 156.9% 67.4% -1570.1% 85.2% 0.0%
Podatek (mln) 119 139 98 0 6 8 18 10 5 -3 -4 0 0 1 11 1 -10 4 12 11 7 -5 18 -20 2 -19
Zysk Netto (mln) 2 19 33 57 132 233 200 128 -1,109 -444 39 110 26 132 173 101 102 131 140 120 169 -582 320 -164 -6 54
Zysk netto Δ r/r 0.0% 1013.8% 73.7% 72.2% 133.8% 75.7% -14.1% -36.2% -969.3% -60.0% -108.8% 180.8% -76.1% 400.2% 31.3% -41.6% 1.1% 28.3% 6.9% -14.3% 40.8% -444.4% -154.9% -151.3% -96.2% -960.9%
Zysk netto (%) 6.0% 60.1% 68.5% 73.9% 72.2% 82.3% 76.0% 61.9% -511.9% -275.8% 29.8% 58.1% 29.6% 65.2% 60.7% 52.9% 54.1% 60.9% 61.1% 56.1% 54.9% 160.3% 60.8% 607.4% -0.8% 5.7%
EPS -0.1 1.84 2.97 3.52 7.42 10.85 8.11 4.96 -39.7 -13.45 0.56 1.37 0.31 1.61 2.05 1.18 1.2 1.66 1.78 1.09 1.63 -5.11 2.73 -1.4 -0.0539 0.5
EPS (rozwodnione) -0.1 1.82 2.88 3.41 7.04 10.47 7.96 4.85 -39.7 -13.45 0.55 1.36 0.31 1.59 1.94 1.15 1.18 1.54 1.6 1.09 1.46 -5.11 2.37 -1.4 -0.0539 0.5
Ilośc akcji (mln) 10 9 10 15 18 21 25 26 28 33 68 78 78 80 82 83 83 77 77 110 101 114 113 117 116 132
Ważona ilośc akcji (mln) 10 9 10 16 19 22 25 26 28 33 69 79 78 81 94 85 85 98 102 110 137 114 142 117 116 132
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD