Wall Street Experts
ver. ZuMIgo(08/25)
Redwood Trust, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 707
EBIT TTM (mln): 649
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
28 |
31 |
48 |
77 |
183 |
283 |
263 |
206 |
217 |
161 |
131 |
189 |
89 |
202 |
285 |
191 |
189 |
215 |
229 |
214 |
308 |
-363 |
526 |
-27 |
772 |
945 |
Przychód Δ r/r |
0.0% |
11.3% |
52.5% |
59.6% |
139.4% |
54.0% |
-7.0% |
-21.6% |
5.1% |
-25.7% |
-18.4% |
44.1% |
-53.0% |
126.8% |
41.1% |
-33.0% |
-1.2% |
13.9% |
6.5% |
-6.6% |
43.9% |
-217.9% |
-244.9% |
-105.1% |
-2959.6% |
22.4% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
93.5% |
104.8% |
93.9% |
240.2% |
94.6% |
100.0% |
EBIT (mln) |
121 |
158 |
131 |
148 |
138 |
673 |
217 |
138 |
-452 |
-27 |
167 |
195 |
125 |
254 |
265 |
189 |
188 |
223 |
261 |
370 |
176 |
-587 |
338 |
408 |
631 |
809 |
EBIT Δ r/r |
0.0% |
30.2% |
-16.9% |
13.3% |
-7.0% |
387.7% |
-67.7% |
-36.7% |
-428.5% |
-94.1% |
-724.6% |
16.8% |
-35.7% |
102.4% |
4.5% |
-28.8% |
-0.6% |
19.1% |
16.8% |
41.7% |
-52.4% |
-433.5% |
-157.6% |
20.7% |
54.6% |
28.2% |
EBIT (%) |
427.6% |
500.3% |
272.8% |
193.6% |
75.2% |
238.0% |
82.7% |
66.7% |
-208.6% |
-16.6% |
127.0% |
103.0% |
140.8% |
125.7% |
93.0% |
98.8% |
99.4% |
103.9% |
114.0% |
172.8% |
57.1% |
161.7% |
64.3% |
-1511.1% |
81.7% |
85.6% |
Koszty finansowe (mln) |
119 |
139 |
98 |
92 |
203 |
432 |
758 |
702 |
652 |
416 |
132 |
85 |
99 |
121 |
81 |
87 |
96 |
89 |
109 |
239 |
480 |
448 |
427 |
552 |
632 |
843 |
EBITDA (mln) |
128 |
162 |
142 |
158 |
328 |
586 |
900 |
779 |
-512 |
-26 |
168 |
196 |
127 |
256 |
266 |
189 |
188 |
225 |
262 |
371 |
186 |
-570 |
355 |
424 |
658 |
0 |
EBITDA(%) |
451.6% |
513.6% |
296.2% |
206.6% |
179.0% |
207.2% |
342.5% |
378.0% |
-236.4% |
-15.9% |
128.0% |
103.5% |
142.7% |
126.6% |
93.2% |
99.1% |
99.8% |
104.5% |
114.5% |
173.4% |
60.4% |
156.9% |
67.4% |
-1570.1% |
85.2% |
0.0% |
Podatek (mln) |
119 |
139 |
98 |
0 |
6 |
8 |
18 |
10 |
5 |
-3 |
-4 |
0 |
0 |
1 |
11 |
1 |
-10 |
4 |
12 |
11 |
7 |
-5 |
18 |
-20 |
2 |
-19 |
Zysk Netto (mln) |
2 |
19 |
33 |
57 |
132 |
233 |
200 |
128 |
-1,109 |
-444 |
39 |
110 |
26 |
132 |
173 |
101 |
102 |
131 |
140 |
120 |
169 |
-582 |
320 |
-164 |
-6 |
54 |
Zysk netto Δ r/r |
0.0% |
1013.8% |
73.7% |
72.2% |
133.8% |
75.7% |
-14.1% |
-36.2% |
-969.3% |
-60.0% |
-108.8% |
180.8% |
-76.1% |
400.2% |
31.3% |
-41.6% |
1.1% |
28.3% |
6.9% |
-14.3% |
40.8% |
-444.4% |
-154.9% |
-151.3% |
-96.2% |
-960.9% |
Zysk netto (%) |
6.0% |
60.1% |
68.5% |
73.9% |
72.2% |
82.3% |
76.0% |
61.9% |
-511.9% |
-275.8% |
29.8% |
58.1% |
29.6% |
65.2% |
60.7% |
52.9% |
54.1% |
60.9% |
61.1% |
56.1% |
54.9% |
160.3% |
60.8% |
607.4% |
-0.8% |
5.7% |
EPS |
-0.1 |
1.84 |
2.97 |
3.52 |
7.42 |
10.85 |
8.11 |
4.96 |
-39.7 |
-13.45 |
0.56 |
1.37 |
0.31 |
1.61 |
2.05 |
1.18 |
1.2 |
1.66 |
1.78 |
1.09 |
1.63 |
-5.11 |
2.73 |
-1.4 |
-0.0539 |
0.5 |
EPS (rozwodnione) |
-0.1 |
1.82 |
2.88 |
3.41 |
7.04 |
10.47 |
7.96 |
4.85 |
-39.7 |
-13.45 |
0.55 |
1.36 |
0.31 |
1.59 |
1.94 |
1.15 |
1.18 |
1.54 |
1.6 |
1.09 |
1.46 |
-5.11 |
2.37 |
-1.4 |
-0.0539 |
0.5 |
Ilośc akcji (mln) |
10 |
9 |
10 |
15 |
18 |
21 |
25 |
26 |
28 |
33 |
68 |
78 |
78 |
80 |
82 |
83 |
83 |
77 |
77 |
110 |
101 |
114 |
113 |
117 |
116 |
132 |
Ważona ilośc akcji (mln) |
10 |
9 |
10 |
16 |
19 |
22 |
25 |
26 |
28 |
33 |
69 |
79 |
78 |
81 |
94 |
85 |
85 |
98 |
102 |
110 |
137 |
114 |
142 |
117 |
116 |
132 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |