Bilans
dane w mln
| Wskaźnik | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 1999-12-31 00:00:00 | 2000-12-31 00:00:00 | 2001-12-31 00:00:00 | 2002-12-31 00:00:00 | 2003-12-31 00:00:00 | 2004-12-31 00:00:00 | 2005-12-31 00:00:00 | 2006-12-31 00:00:00 | 2007-12-31 00:00:00 | 2008-12-31 00:00:00 | 2009-12-31 00:00:00 | 2010-12-31 00:00:00 | 2011-12-31 00:00:00 | 2012-12-31 00:00:00 | 2013-12-31 00:00:00 | 2014-12-31 00:00:00 | 2015-12-31 00:00:00 | 2016-12-31 00:00:00 | 2017-12-31 00:00:00 | 2018-12-31 00:00:00 | 2019-12-31 00:00:00 | 2020-12-31 00:00:00 | 2021-12-31 00:00:00 | 2022-12-31 00:00:00 | 2023-12-31 00:00:00 | 2024-12-31 00:00:00 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Aktywa (mln) | 656 | 694 | 637 | 696 | 791 | 1 146 | 1 095 | 1 422 | 1 403 | 1 751 | 1 436 | 1 437 | 1 538 | 1 795 | 1 818 | 2 043 | 1 607 | 1 508 | 1 759 | 2 127 | 1 925 | 1 596 | 2 314 | 2 507 | 2 570 | 2 347 |
| Aktywa trwałe (mln) | 150 | 131 | 146 | 132 | 208 | 209 | 207 | 210 | 295 | 336 | 282 | 260 | 235 | 445 | 467 | 475 | 383 | 336 | 346 | 364 | 530 | 476 | 595 | 637 | 609 | 847 |
| Rzeczowe aktywa trwałe netto | 116 | 99 | 109 | 111 | 185 | 181 | 182 | 190 | 228 | 250 | 232 | 216 | 201 | 242 | 239 | 250 | 268 | 240 | 247 | 269 | 379 | 351 | 389 | 416 | 440 | 649 |
| Wartość firmy | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 9 | 45 | 60 | 20 | 20 | 18 | 111 | 127 | 128 | 28 | 27 | 36 | 37 | 51 | 39 | 49 | 51 | 51 | 67 |
| Wartości niematerialne i prawne | 5 | 8 | 15 | 3 | 4 | 9 | 0 | 0 | 9 | 11 | 8 | 7 | 6 | 81 | 92 | 86 | 64 | 58 | 54 | 49 | 86 | 70 | 83 | 76 | 69 | 79 |
| Wartość firmy i wartości niematerialne i prawne | 5 | 8 | 15 | 3 | 4 | 9 | 9 | 9 | 53 | 72 | 28 | 27 | 25 | 192 | 219 | 214 | 92 | 86 | 90 | 86 | 137 | 110 | 132 | 126 | 120 | 146 |
| Należności netto | 212 | 248 | 198 | 202 | 249 | 361 | 360 | 331 | 346 | 429 | 271 | 306 | 383 | 464 | 462 | 572 | 358 | 366 | 451 | 573 | 477 | 364 | 570 | 514 | 466 | 505 |
| Inwestycje długoterminowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 8 | 10 | 0 | 4 | 2 | 2 | 2 | 1 | 0 | 3 | 6 | 6 | 38 | 47 | 44 | 0 |
| Aktywa obrotowe | 507 | 563 | 491 | 564 | 583 | 938 | 888 | 1 212 | 1 109 | 1 414 | 1 153 | 1 177 | 1 304 | 1 350 | 1 351 | 1 568 | 1 224 | 1 172 | 1 414 | 1 764 | 1 395 | 1 120 | 1 720 | 1 870 | 1 961 | 1 499 |
| Środki pieniężne i Inwestycje | 20 | 9 | 17 | 25 | 19 | 1 | 47 | 210 | 182 | 45 | 360 | 324 | 271 | 115 | 116 | 53 | 143 | 182 | 126 | 124 | 16 | 26 | 133 | 363 | 629 | 46 |
| Zapasy | 254 | 291 | 265 | 329 | 303 | 554 | 474 | 664 | 573 | 925 | 518 | 544 | 646 | 764 | 766 | 931 | 712 | 616 | 820 | 1 052 | 884 | 716 | 986 | 956 | 840 | 920 |
| Inwestycje krótkoterminowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Środki pieniężne i inne aktywa pieniężne | 20 | 9 | 17 | 25 | 19 | 1 | 47 | 210 | 182 | 45 | 360 | 324 | 271 | 115 | 116 | 53 | 143 | 182 | 126 | 124 | 16 | 26 | 133 | 363 | 629 | 46 |
| Należności krótkoterminowe | 173 | 192 | 162 | 189 | 217 | 348 | 313 | 284 | 294 | 421 | 252 | 281 | 363 | 378 | 373 | 476 | 299 | 310 | 362 | 489 | 320 | 290 | 554 | 478 | 450 | 442 |
| Dług krótkoterminowy | 8 | 21 | 0 | 21 | 78 | 33 | 2 | 0 | 1 | 66 | 1 | 1 | 1 | 16 | 1 | 25 | 95 | 35 | 208 | 128 | 79 | 17 | 16 | 15 | 16 | 13 |
| Zobowiązania krótkoterminowe | 182 | 214 | 162 | 212 | 310 | 451 | 323 | 299 | 298 | 517 | 255 | 298 | 382 | 413 | 386 | 539 | 398 | 354 | 595 | 645 | 406 | 315 | 640 | 502 | 474 | 479 |
| Rozliczenia międzyokresowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 7 | 21 | 0 | 5 | 22 | 22 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zobowiązania długoterminowe | 220 | 232 | 228 | 231 | 197 | 239 | 233 | 229 | 222 | 253 | 388 | 341 | 338 | 553 | 550 | 539 | 340 | 329 | 337 | 478 | 574 | 416 | 426 | 446 | 457 | 210 |
| Rezerwy z tytułu odroczonego podatku | 0 | 6 | 4 | 9 | 6 | 7 | 5 | 7 | 6 | 8 | 10 | 10 | 0 | 20 | 20 | 17 | 14 | 14 | 18 | 20 | 13 | 10 | 20 | 18 | 18 | 26 |
| Zobowiązania z tytułu leasingu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 1 | 0 | 0 | 0 | 112 | 106 | 110 | 127 | 125 | 183 |
| Zobowiązania ogółem | 402 | 446 | 390 | 443 | 507 | 690 | 556 | 528 | 520 | 771 | 642 | 639 | 719 | 966 | 935 | 1 078 | 738 | 683 | 932 | 1 122 | 980 | 732 | 1 066 | 948 | 930 | 688 |
| Kapitał własny | 254 | 248 | 247 | 252 | 284 | 457 | 539 | 895 | 884 | 980 | 793 | 798 | 819 | 829 | 882 | 965 | 869 | 825 | 827 | 1 005 | 945 | 865 | 1 248 | 1 559 | 1 640 | 1 658 |
| Udziały mniejszościowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pasywa | 656 | 694 | 637 | 696 | 791 | 1 146 | 1 095 | 1 422 | 1 403 | 1 751 | 1 436 | 1 437 | 1 538 | 1 795 | 1 818 | 2 043 | 1 607 | 1 508 | 1 759 | 2 127 | 1 925 | 1 596 | 2 314 | 2 507 | 2 570 | 2 347 |
| Inwestycje | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 8 | 10 | 0 | 4 | 2 | 2 | 2 | 1 | 0 | 3 | 6 | 6 | 38 | 47 | 44 | 0 |
| Dług (mln) | 219 | 239 | 214 | 234 | 257 | 244 | 206 | 204 | 176 | 284 | 342 | 327 | 298 | 470 | 458 | 485 | 390 | 331 | 504 | 572 | 618 | 399 | 404 | 423 | 422 | 197 |
| Dług netto | 199 | 230 | 197 | 209 | 238 | 243 | 159 | (6) | (6) | 239 | (18) | 3 | 27 | 355 | 342 | 432 | 246 | 149 | 378 | 448 | 602 | 373 | 271 | 60 | (207) | 151 |
| Ticker | RUS.TO | RUS.TO | RUS.TO | RUS.TO | RUS.TO | RUS.TO | RUS.TO | RUS.TO | RUS.TO | RUS.TO | RUS.TO | RUS.TO | RUS.TO | RUS.TO | RUS.TO | RUS.TO | RUS.TO | RUS.TO | RUS.TO | RUS.TO | RUS.TO | RUS.TO | RUS.TO | RUS.TO | RUS.TO | RUS.TO |
| Waluta | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |