Rotork plc

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 1 442
EBIT TTM (mln): 313
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 118 108 124 133 136 147 175 207 236 320 354 381 448 512 578 595 546 590 642 696 669 605 569 642 719
Przychód Δ r/r 0.0% -8.2% 14.7% 7.9% 1.9% 8.0% 19.0% 18.2% 14.0% 35.9% 10.4% 7.6% 17.7% 14.3% 13.0% 2.8% -8.1% 8.0% 8.8% 8.3% -3.8% -9.7% -5.9% 12.8% 12.0%
Marża brutto 45.9% 45.3% 46.7% 46.1% 47.0% 46.1% 45.5% 44.1% 45.8% 45.0% 46.9% 47.5% 47.2% 46.8% 47.4% 48.0% 45.7% 44.3% 44.2% 44.8% 46.6% 47.0% 46.2% 45.5% 46.5%
EBIT (mln) 26 20 24 26 27 30 37 45 55 75 92 98 112 124 139 142 104 94 86 123 127 123 106 124 162
EBIT Δ r/r 0.0% -23.9% 22.9% 5.9% 5.4% 12.3% 20.0% 23.4% 22.8% 35.2% 22.2% 6.8% 14.6% 11.1% 11.9% 2.1% -26.6% -10.2% -8.3% 43.0% 3.3% -3.5% -13.8% 16.9% 31.1%
EBIT (%) 22.1% 18.3% 19.6% 19.3% 19.9% 20.7% 20.9% 21.8% 23.5% 23.4% 25.9% 25.7% 25.0% 24.3% 24.1% 23.9% 19.1% 15.9% 13.4% 17.7% 19.0% 20.3% 18.6% 19.3% 22.5%
Koszty finansowe (mln) 0 0 0 0 0 4 4 0 0 0 0 0 0 7 2 2 3 4 5 4 4 2 2 1 1
EBITDA (mln) 30 24 27 28 30 38 44 49 60 81 96 104 122 145 160 168 137 136 127 159 166 157 134 149 180
EBITDA(%) 25.4% 22.0% 22.0% 20.9% 21.8% 26.0% 25.3% 23.7% 25.6% 25.2% 27.1% 27.4% 27.2% 28.2% 27.7% 28.2% 25.1% 23.0% 19.9% 22.9% 24.8% 26.0% 23.5% 23.2% 25.0%
Podatek (mln) 9 7 9 9 9 11 12 15 18 22 27 28 32 35 38 38 27 24 25 29 30 29 26 31 37
Zysk Netto (mln) 17 13 16 17 19 21 25 31 39 53 64 70 80 89 100 103 75 67 56 92 94 86 80 93 113
Zysk netto Δ r/r 0.0% -22.9% 21.0% 6.1% 8.1% 12.3% 17.2% 27.3% 25.4% 35.9% 19.9% 8.6% 15.6% 11.1% 11.4% 3.7% -27.5% -10.3% -17.2% 65.0% 2.6% -8.9% -6.4% 16.2% 21.3%
Zysk netto (%) 14.9% 12.5% 13.2% 13.0% 13.8% 14.3% 14.1% 15.2% 16.7% 16.7% 18.1% 18.3% 18.0% 17.5% 17.2% 17.4% 13.7% 11.4% 8.7% 13.2% 14.1% 14.2% 14.1% 14.5% 15.7%
EPS 0.0203 0.0156 0.0189 0.0201 0.0218 0.0245 0.0286 0.0364 0.0456 0.062 0.0742 0.0805 0.093 0.1 0.11 0.12 0.086 0.077 0.064 0.11 0.11 0.0984 0.0923 0.11 0.13
EPS (rozwodnione) 0.0203 0.0156 0.0189 0.02 0.0217 0.0243 0.0284 0.0361 0.0452 0.0616 0.0739 0.0802 0.0926 0.1 0.11 0.12 0.086 0.077 0.064 0.1 0.11 0.0982 0.0922 0.11 0.13
Ilośc akcji (mln) 862 863 860 860 857 858 861 861 861 861 863 864 865 866 867 867 868 869 869 870 871 872 869 859 859
Ważona ilośc akcji (mln) 862 863 860 865 862 864 868 869 869 867 867 867 868 870 871 871 869 872 872 874 874 873 871 861 862
Waluta GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP