Rok finansowy |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2004 |
2004 |
2005 |
2005 |
2005 |
2006 |
2006 |
2006 |
2007 |
2007 |
2007 |
2008 |
2008 |
2008 |
2009 |
2009 |
2009 |
2010 |
2010 |
2010 |
2011 |
2011 |
2011 |
2012 |
2012 |
2012 |
2013 |
2013 |
2013 |
2014 |
2014 |
2014 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2019 |
2020 |
2020 |
2021 |
2021 |
2022 |
2022 |
2023 |
2023 |
2024 |
Data |
1997-06-30 |
1998-06-30 |
1999-06-30 |
2000-06-30 |
2001-06-30 |
2002-06-30 |
2003-06-30 |
2004-06-30 |
2004-12-30 |
2004-12-31 |
2005-06-30 |
2005-12-30 |
2005-12-31 |
2006-06-30 |
2006-12-30 |
2006-12-31 |
2007-06-30 |
2007-12-30 |
2007-12-31 |
2008-06-30 |
2008-12-30 |
2008-12-31 |
2009-06-30 |
2009-12-30 |
2009-12-31 |
2010-06-30 |
2010-12-30 |
2010-12-31 |
2011-06-30 |
2011-12-30 |
2011-12-31 |
2012-06-30 |
2012-12-30 |
2012-12-31 |
2013-06-30 |
2013-12-30 |
2013-12-31 |
2014-06-30 |
2014-12-30 |
2014-12-31 |
2015-06-30 |
2015-12-30 |
2015-12-31 |
2016-06-30 |
2016-12-30 |
2016-12-31 |
2017-06-30 |
2017-12-30 |
2017-12-31 |
2018-06-30 |
2018-12-30 |
2018-12-31 |
2019-12-31 |
2020-06-30 |
2020-12-31 |
2021-06-30 |
2021-12-31 |
2022-06-30 |
2022-12-31 |
2023-06-30 |
2023-12-31 |
2024-06-30 |
Kwartał |
Q2 |
Q2 |
Q2 |
Q2 |
Q2 |
Q2 |
Q2 |
Q2 |
Q2 |
Q4 |
Q2 |
Q2 |
Q4 |
Q2 |
Q2 |
Q4 |
Q2 |
Q2 |
Q4 |
Q2 |
Q2 |
Q4 |
Q2 |
Q2 |
Q4 |
Q2 |
Q2 |
Q4 |
Q2 |
Q2 |
Q4 |
Q2 |
Q2 |
Q4 |
Q2 |
Q2 |
Q4 |
Q2 |
Q2 |
Q4 |
Q2 |
Q2 |
Q4 |
Q2 |
Q2 |
Q4 |
Q2 |
Q2 |
Q4 |
Q2 |
Q2 |
Q4 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
61 |
61 |
0 |
72 |
72 |
0 |
79 |
79 |
0 |
107 |
107 |
0 |
133 |
133 |
0 |
167 |
167 |
0 |
247 |
247 |
0 |
295 |
295 |
0 |
282 |
282 |
0 |
248 |
248 |
0 |
176 |
176 |
0 |
207 |
207 |
0 |
208 |
208 |
0 |
164 |
164 |
0 |
223 |
0 |
332 |
306 |
332 |
254 |
285 |
304 |
340 |
324 |
315 |
341 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
0.0% |
inf% |
17.6% |
<span style="color:red">-100.00%</span> |
inf% |
9.0% |
<span style="color:red">-100.00%</span> |
inf% |
36.5% |
<span style="color:red">-100.00%</span> |
inf% |
24.0% |
<span style="color:red">-100.00%</span> |
inf% |
25.9% |
<span style="color:red">-100.00%</span> |
inf% |
47.8% |
<span style="color:red">-100.00%</span> |
inf% |
19.3% |
<span style="color:red">-100.00%</span> |
inf% |
<span style="color:red">-4.35%</span> |
<span style="color:red">-100.00%</span> |
inf% |
<span style="color:red">-12.14%</span> |
<span style="color:red">-100.00%</span> |
inf% |
<span style="color:red">-29.00%</span> |
<span style="color:red">-100.00%</span> |
inf% |
17.6% |
<span style="color:red">-100.00%</span> |
inf% |
0.4% |
<span style="color:red">-100.00%</span> |
inf% |
<span style="color:red">-21.30%</span> |
<span style="color:red">-100.00%</span> |
inf% |
<span style="color:red">-100.00%</span> |
103.1% |
inf% |
49.1% |
inf% |
<span style="color:red">-14.17%</span> |
<span style="color:red">-0.73%</span> |
2.5% |
27.4% |
10.3% |
12.3% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
14.5% |
14.5% |
0.0% |
20.2% |
20.2% |
0.0% |
7.3% |
7.3% |
0.0% |
96.7% |
96.7% |
0.0% |
36.3% |
36.3% |
0.0% |
38.5% |
38.5% |
0.0% |
32.4% |
32.4% |
0.0% |
49.6% |
49.6% |
0.0% |
43.5% |
43.5% |
0.0% |
28.8% |
28.8% |
0.0% |
36.0% |
36.0% |
0.0% |
42.2% |
42.2% |
0.0% |
39.0% |
39.0% |
0.0% |
28.9% |
28.9% |
0.0% |
9.2% |
0.0% |
<span style="color:red">-6.22%</span> |
6.8% |
22.4% |
9.9% |
<span style="color:red">-0.27%</span> |
13.3% |
10.1% |
18.8% |
11.4% |
41.9% |
Koszty i Wydatki (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
61 |
61 |
0 |
66 |
66 |
0 |
82 |
82 |
0 |
102 |
102 |
0 |
104 |
104 |
0 |
130 |
130 |
0 |
212 |
212 |
0 |
201 |
201 |
0 |
204 |
204 |
0 |
225 |
225 |
0 |
158 |
158 |
0 |
143 |
143 |
0 |
143 |
143 |
0 |
146 |
146 |
0 |
241 |
0 |
406 |
282 |
322 |
270 |
330 |
278 |
356 |
269 |
311 |
210 |
EBIT (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
-35 |
-35 |
0 |
-1 |
-1 |
0 |
11 |
11 |
0 |
24 |
24 |
0 |
7 |
7 |
0 |
30 |
30 |
0 |
71 |
71 |
0 |
88 |
88 |
0 |
22 |
22 |
0 |
4 |
4 |
0 |
67 |
67 |
0 |
62 |
62 |
0 |
13 |
13 |
0 |
-18 |
0 |
-73 |
25 |
10 |
-16 |
-44 |
26 |
-16 |
55 |
4 |
131 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
2587461400.0% |
245.7% |
245.7% |
0.0% |
418.1% |
418.1% |
0.0% |
103.8% |
103.8% |
0.0% |
52.9% |
52.9% |
0.0% |
20.9% |
20.9% |
0.0% |
89.9% |
89.9% |
0.0% |
65.7% |
65.7% |
0.0% |
216.7% |
216.7% |
0.0% |
2390.4% |
2390.4% |
0.0% |
66.3% |
66.3% |
8070198600.0% |
94.3% |
94.3% |
0.0% |
421.7% |
421.7% |
100.0% |
438.2% |
inf% |
100.0% |
inf% |
inf% |
100.0% |
inf% |
100.0% |
65.9% |
5.2% |
162.2% |
128.4% |
1341.2% |
80.2% |
0.0% |
0.0% |
225315500.0% |
225315500.0% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
2.2% |
2.2% |
0.0% |
<span style="color:red">-48.32%</span> |
<span style="color:red">-48.32%</span> |
0.0% |
<span style="color:red">-1.17%</span> |
<span style="color:red">-1.17%</span> |
0.0% |
10.2% |
10.2% |
0.0% |
17.9% |
17.9% |
0.0% |
4.3% |
4.3% |
0.0% |
12.2% |
12.2% |
0.0% |
24.1% |
24.1% |
0.0% |
31.2% |
31.2% |
0.0% |
9.1% |
9.1% |
0.0% |
2.0% |
2.0% |
0.0% |
32.2% |
32.2% |
0.0% |
30.0% |
30.0% |
0.0% |
7.8% |
7.8% |
0.0% |
<span style="color:red">-8.27%</span> |
0.0% |
<span style="color:red">-22.11%</span> |
8.0% |
3.0% |
<span style="color:red">-6.12%</span> |
<span style="color:red">-15.53%</span> |
8.5% |
<span style="color:red">-4.69%</span> |
16.9% |
1.1% |
38.3% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
2 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
1 |
1 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
4 |
4 |
2 |
1 |
0 |
1 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
1 |
1 |
0 |
1 |
1 |
0 |
1 |
1 |
0 |
2 |
2 |
0 |
5 |
5 |
0 |
10 |
10 |
0 |
6 |
6 |
0 |
2 |
2 |
0 |
4 |
4 |
0 |
4 |
4 |
0 |
3 |
3 |
0 |
1 |
1 |
0 |
2 |
2 |
0 |
4 |
0 |
34 |
10 |
10 |
8 |
8 |
8 |
11 |
7 |
0 |
5 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
6 |
6 |
0 |
6 |
6 |
0 |
6 |
6 |
0 |
9 |
9 |
0 |
11 |
11 |
0 |
18 |
18 |
0 |
33 |
33 |
0 |
38 |
38 |
0 |
29 |
29 |
0 |
32 |
32 |
0 |
39 |
39 |
0 |
15 |
15 |
0 |
10 |
10 |
0 |
0 |
0 |
0 |
11 |
0 |
81 |
98 |
88 |
59 |
60 |
42 |
44 |
48 |
36 |
53 |
EBITDA (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
6 |
6 |
0 |
-43 |
-43 |
0 |
98 |
98 |
0 |
-7 |
-7 |
0 |
35 |
35 |
0 |
26 |
26 |
0 |
42 |
42 |
0 |
109 |
109 |
0 |
117 |
117 |
0 |
54 |
54 |
0 |
42 |
42 |
0 |
81 |
81 |
0 |
96 |
96 |
0 |
30 |
30 |
0 |
9 |
0 |
-7 |
120 |
82 |
-130 |
-52 |
68 |
49 |
133 |
59 |
115 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
9.2% |
9.2% |
0.0% |
<span style="color:red">-59.18%</span> |
<span style="color:red">-59.18%</span> |
0.0% |
124.4% |
124.4% |
0.0% |
<span style="color:red">-6.62%</span> |
<span style="color:red">-6.62%</span> |
0.0% |
26.4% |
26.4% |
0.0% |
15.3% |
15.3% |
0.0% |
16.9% |
16.9% |
0.0% |
36.9% |
36.9% |
0.0% |
41.5% |
41.5% |
0.0% |
21.9% |
21.9% |
0.0% |
24.1% |
24.1% |
0.0% |
39.3% |
39.3% |
0.0% |
45.9% |
45.9% |
0.0% |
18.1% |
18.1% |
0.0% |
3.8% |
0.0% |
2.3% |
40.0% |
29.6% |
17.2% |
5.6% |
22.4% |
8.2% |
31.8% |
12.6% |
33.6% |
NOPLAT (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5 |
5 |
0 |
-38 |
-38 |
0 |
76 |
76 |
0 |
-17 |
-17 |
0 |
12 |
12 |
0 |
-17 |
-17 |
0 |
32 |
32 |
0 |
64 |
64 |
0 |
59 |
59 |
0 |
14 |
14 |
0 |
-216 |
-216 |
0 |
63 |
63 |
0 |
64 |
64 |
0 |
29 |
29 |
0 |
-7 |
0 |
-122 |
12 |
-17 |
-198 |
-120 |
-7 |
-6 |
78 |
17 |
53 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
-9 |
-9 |
0 |
4 |
4 |
0 |
5 |
5 |
0 |
1 |
1 |
0 |
7 |
7 |
0 |
8 |
8 |
0 |
12 |
12 |
0 |
11 |
11 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
-5 |
-5 |
0 |
9 |
9 |
0 |
-12 |
-12 |
0 |
-2 |
0 |
25 |
17 |
15 |
15 |
24 |
15 |
5 |
-8 |
13 |
20 |
Zysk Netto (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5 |
5 |
0 |
-29 |
-29 |
0 |
72 |
72 |
0 |
-21 |
-21 |
0 |
12 |
12 |
0 |
-16 |
-16 |
0 |
32 |
32 |
0 |
54 |
54 |
0 |
39 |
39 |
0 |
16 |
16 |
0 |
-193 |
-193 |
0 |
64 |
64 |
0 |
52 |
52 |
0 |
24 |
24 |
0 |
-3 |
0 |
-133 |
-8 |
-19 |
-179 |
-134 |
-23 |
-10 |
73 |
-9 |
21 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
0.0% |
<span style="color:red">-inf%</span> |
<span style="color:red">-691.30%</span> |
<span style="color:red">-100.00%</span> |
inf% |
<span style="color:red">-351.20%</span> |
<span style="color:red">-100.00%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-129.72%</span> |
<span style="color:red">-100.00%</span> |
inf% |
<span style="color:red">-157.71%</span> |
<span style="color:red">-100.00%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-227.61%</span> |
<span style="color:red">-100.00%</span> |
inf% |
<span style="color:red">-301.96%</span> |
<span style="color:red">-100.00%</span> |
inf% |
68.6% |
<span style="color:red">-100.00%</span> |
inf% |
<span style="color:red">-27.99%</span> |
<span style="color:red">-100.00%</span> |
inf% |
<span style="color:red">-59.51%</span> |
<span style="color:red">-100.00%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-1329.19%</span> |
<span style="color:red">-100.00%</span> |
inf% |
<span style="color:red">-133.31%</span> |
<span style="color:red">-100.00%</span> |
inf% |
<span style="color:red">-18.39%</span> |
<span style="color:red">-100.00%</span> |
inf% |
<span style="color:red">-54.04%</span> |
<span style="color:red">-100.00%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-100.00%</span> |
<span style="color:red">-654.26%</span> |
<span style="color:red">-inf%</span> |
458.2% |
<span style="color:red">-inf%</span> |
0.5% |
186.2% |
<span style="color:red">-48.52%</span> |
<span style="color:red">-140.57%</span> |
<span style="color:red">-93.57%</span> |
<span style="color:red">-190.13%</span> |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
7.9% |
7.9% |
0.0% |
<span style="color:red">-39.83%</span> |
<span style="color:red">-39.83%</span> |
0.0% |
91.8% |
91.8% |
0.0% |
<span style="color:red">-20.00%</span> |
<span style="color:red">-20.00%</span> |
0.0% |
9.3% |
9.3% |
0.0% |
<span style="color:red">-9.44%</span> |
<span style="color:red">-9.44%</span> |
0.0% |
12.9% |
12.9% |
0.0% |
18.2% |
18.2% |
0.0% |
13.7% |
13.7% |
0.0% |
6.3% |
6.3% |
0.0% |
<span style="color:red">-109.47%</span> |
<span style="color:red">-109.47%</span> |
0.0% |
31.0% |
31.0% |
0.0% |
25.2% |
25.2% |
0.0% |
14.7% |
14.7% |
0.0% |
<span style="color:red">-1.56%</span> |
0.0% |
<span style="color:red">-40.16%</span> |
<span style="color:red">-2.65%</span> |
<span style="color:red">-5.85%</span> |
<span style="color:red">-70.36%</span> |
<span style="color:red">-47.01%</span> |
<span style="color:red">-7.65%</span> |
<span style="color:red">-2.94%</span> |
22.4% |
<span style="color:red">-2.74%</span> |
6.1% |
EPS |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0241 |
0.0241 |
0.0 |
-0.0348 |
-0.0348 |
0.0 |
0.26 |
0.26 |
0.0 |
-0.0259 |
-0.0259 |
0.0 |
0.0373 |
0.0373 |
0.0 |
-0.0191 |
-0.0191 |
0.0 |
0.065 |
0.065 |
0.0 |
0.085 |
0.085 |
0.0 |
0.055 |
0.055 |
0.0 |
0.022 |
0.022 |
0.0 |
-0.23 |
-0.23 |
0.0 |
0.09 |
0.09 |
0.0 |
0.065 |
0.065 |
0.0 |
0.0292 |
0.0292 |
0.0 |
-0.0041 |
0.0 |
-0.15 |
-0.00692898 |
-0.01572134 |
-0.14265 |
-0.10872 |
-0.01883933 |
-0.00662893 |
0.03406833 |
-0.00401677 |
0.0147 |
EPS (rozwodnione) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0241 |
0.0241 |
0.0 |
-0.0348 |
-0.0348 |
0.0 |
0.26 |
0.26 |
0.0 |
-0.0259 |
-0.0259 |
0.0 |
0.0352 |
0.0352 |
0.0 |
-0.0191 |
-0.0191 |
0.0 |
0.055 |
0.055 |
0.0 |
0.075 |
0.075 |
0.0 |
0.055 |
0.055 |
0.0 |
0.0217 |
0.0217 |
0.0 |
-0.23 |
-0.23 |
0.0 |
0.085 |
0.085 |
0.0 |
0.065 |
0.065 |
0.0 |
0.0287 |
0.0287 |
0.0 |
-0.0041 |
0.0 |
-0.15 |
-0.00692898 |
-0.01572134 |
-0.14265 |
-0.10872 |
-0.01883933 |
-0.00662893 |
0.03406833 |
-0.00401677 |
0.0147 |
Ilośc akcji (mln) |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
843 |
827 |
893 |
1,169 |
1,232 |
1,232 |
1,232 |
1,232 |
1,511 |
2,129 |
2,129 |
2,137 |
Ważona ilośc akcji (mln) |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
839 |
839 |
827 |
843 |
827 |
893 |
1,169 |
1,232 |
1,232 |
1,232 |
1,232 |
1,511 |
2,129 |
2,129 |
2,137 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |