Roto Pumps Limited
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
Rok finansowy |
2007 |
2008 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
Kwartał |
Q4 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Data |
2008-03-31 |
2009-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
Przychód (mln) |
139 |
135 |
282 |
332 |
313 |
417 |
297 |
393 |
365 |
261 |
205 |
321 |
379 |
355 |
361 |
432 |
471 |
479 |
405 |
561 |
572 |
720 |
545 |
814 |
566 |
819 |
576 |
846 |
727 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
125.7% |
208.0% |
5.1% |
18.5% |
16.5% |
-37.37% |
-30.85% |
-18.21% |
3.8% |
36.0% |
76.0% |
34.5% |
24.3% |
34.9% |
12.1% |
29.9% |
21.6% |
50.1% |
34.7% |
45.1% |
-1.01% |
13.8% |
5.7% |
3.9% |
28.3% |
Marża brutto |
59.6% |
58.8% |
69.8% |
67.5% |
67.2% |
55.6% |
71.1% |
66.3% |
67.3% |
58.6% |
71.0% |
67.8% |
65.9% |
61.2% |
73.1% |
69.9% |
67.1% |
56.3% |
76.8% |
67.4% |
67.3% |
61.1% |
69.0% |
61.2% |
33.4% |
37.1% |
33.5% |
63.9% |
62.3% |
Koszty i Wydatki (mln) |
121 |
115 |
236 |
292 |
278 |
305 |
255 |
324 |
316 |
1,142 |
190 |
246 |
289 |
284 |
273 |
330 |
370 |
360 |
322 |
467 |
462 |
560 |
446 |
642 |
486 |
645 |
499 |
846 |
727 |
EBIT (mln) |
16 |
17 |
46 |
40 |
35 |
112 |
42 |
69 |
48 |
-881 |
15 |
75 |
90 |
72 |
88 |
102 |
101 |
115 |
82 |
106 |
135 |
165 |
99 |
183 |
80 |
174 |
77 |
0 |
0 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
118.0% |
552.4% |
-9.78% |
74.4% |
37.0% |
-885.03% |
-64.20% |
8.6% |
85.6% |
108.1% |
486.7% |
36.4% |
12.1% |
60.1% |
-6.25% |
3.7% |
34.2% |
43.4% |
20.6% |
71.8% |
-40.65% |
5.9% |
-21.84% |
-100.00% |
-100.00% |
EBIT (%) |
11.7% |
12.7% |
16.4% |
12.0% |
11.3% |
26.9% |
14.1% |
17.6% |
13.3% |
-337.18% |
7.3% |
23.4% |
23.7% |
20.2% |
24.3% |
23.7% |
21.4% |
24.0% |
20.3% |
18.9% |
23.6% |
22.9% |
18.2% |
22.4% |
14.2% |
21.3% |
13.4% |
0.0% |
0.0% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
9 |
11 |
5 |
9 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
2 |
4 |
6 |
6 |
7 |
7 |
5 |
6 |
5 |
4 |
1 |
1 |
1 |
0 |
1 |
1 |
3 |
10 |
5 |
9 |
11 |
11 |
9 |
9 |
11 |
12 |
9 |
10 |
10 |
Amortyzacja (mln) |
3 |
3 |
17 |
20 |
19 |
19 |
17 |
17 |
18 |
18 |
14 |
15 |
16 |
15 |
16 |
13 |
16 |
19 |
18 |
21 |
22 |
26 |
27 |
33 |
34 |
36 |
43 |
46 |
50 |
EBITDA (mln) |
21 |
24 |
68 |
71 |
49 |
125 |
60 |
89 |
81 |
15 |
35 |
102 |
118 |
66 |
114 |
120 |
128 |
128 |
101 |
127 |
157 |
191 |
137 |
215 |
114 |
210 |
121 |
213 |
112 |
EBITDA(%) |
15.2% |
17.9% |
24.2% |
21.4% |
15.7% |
30.0% |
20.3% |
22.6% |
22.3% |
5.8% |
17.2% |
31.6% |
31.0% |
18.5% |
31.6% |
27.7% |
27.3% |
26.8% |
25.1% |
22.6% |
27.4% |
26.5% |
25.2% |
26.4% |
20.1% |
25.6% |
20.9% |
25.1% |
15.5% |
NOPLAT (mln) |
16 |
17 |
46 |
45 |
24 |
100 |
39 |
66 |
59 |
-6 |
20 |
86 |
101 |
50 |
97 |
105 |
110 |
99 |
78 |
98 |
124 |
154 |
101 |
173 |
86 |
169 |
78 |
158 |
52 |
Podatek (mln) |
6 |
6 |
5 |
13 |
10 |
24 |
9 |
12 |
21 |
-1 |
10 |
27 |
23 |
14 |
27 |
25 |
28 |
29 |
22 |
26 |
32 |
44 |
26 |
46 |
22 |
42 |
22 |
43 |
12 |
Zysk Netto (mln) |
10 |
11 |
40 |
32 |
12 |
76 |
29 |
54 |
38 |
-5 |
11 |
59 |
78 |
36 |
70 |
81 |
82 |
69 |
57 |
71 |
92 |
109 |
76 |
127 |
63 |
126 |
55 |
114 |
40 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
16.0% |
602.4% |
-26.99% |
69.4% |
223.6% |
-106.80% |
-63.92% |
9.3% |
104.3% |
799.6% |
556.9% |
36.8% |
5.9% |
91.5% |
-18.89% |
-11.35% |
12.3% |
58.0% |
33.5% |
77.8% |
-32.24% |
15.7% |
-26.70% |
-10.15% |
-36.64% |
Zysk netto (%) |
7.3% |
8.0% |
14.3% |
9.6% |
3.8% |
18.2% |
9.9% |
13.7% |
10.4% |
-1.98% |
5.2% |
18.3% |
20.5% |
10.2% |
19.4% |
18.7% |
17.5% |
14.4% |
14.0% |
12.7% |
16.1% |
15.2% |
13.9% |
15.6% |
11.0% |
15.4% |
9.6% |
13.5% |
5.5% |
EPS |
0.33 |
0.35 |
1.31 |
1.05 |
0.38 |
4.92 |
0.96 |
1.75 |
1.23 |
-0.33 |
0.35 |
1.91 |
2.51 |
2.34 |
2.26 |
2.61 |
2.66 |
2.25 |
1.83 |
2.29 |
2.94 |
3.5 |
2.41 |
4.07 |
1.99 |
4.06 |
1.76 |
1.82 |
0.64 |
EPS (rozwodnione) |
0.33 |
0.35 |
1.31 |
1.05 |
0.38 |
4.92 |
0.96 |
1.75 |
1.23 |
-0.33 |
0.35 |
1.91 |
2.51 |
2.34 |
2.26 |
2.61 |
2.66 |
2.23 |
1.8 |
2.28 |
2.94 |
3.5 |
2.41 |
4.07 |
1.99 |
4.06 |
1.76 |
1.82 |
0.64 |
Ilośc akcji (mln) |
31 |
31 |
31 |
30 |
31 |
15 |
31 |
31 |
31 |
15 |
31 |
31 |
31 |
15 |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
63 |
62 |
Ważona ilośc akcji (mln) |
31 |
31 |
31 |
30 |
31 |
15 |
31 |
31 |
31 |
15 |
31 |
31 |
31 |
15 |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
63 |
62 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |