Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Przychód (mln) |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
3 |
3 |
2 |
2 |
4 |
3 |
3 |
3 |
6 |
7 |
7 |
8 |
8 |
7 |
9 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-93.11%</span> |
<span style="color:red">-45.82%</span> |
40.8% |
93.3% |
42.6% |
<span style="color:red">-121.27%</span> |
136.1% |
<span style="color:red">-49.71%</span> |
<span style="color:red">-66.68%</span> |
<span style="color:red">-394.20%</span> |
<span style="color:red">-60.51%</span> |
65.0% |
510.6% |
745.3% |
699.3% |
790.2% |
74.1% |
<span style="color:red">-10.90%</span> |
<span style="color:red">-40.10%</span> |
26.0% |
59.0% |
426.9% |
491.9% |
34.7% |
155.7% |
39.4% |
<span style="color:red">-1.14%</span> |
74.3% |
38.9% |
40.0% |
104.9% |
104.7% |
143.2% |
36.0% |
5.1% |
29.2% |
Marża brutto |
<span style="color:red">-167.40%</span> |
27.8% |
<span style="color:red">-73.00%</span> |
24.3% |
37.5% |
56.7% |
57.3% |
62.6% |
<span style="color:red">-290.43%</span> |
230.3% |
90.3% |
<span style="color:red">-84.55%</span> |
<span style="color:red">-807.27%</span> |
<span style="color:red">-48.08%</span> |
<span style="color:red">-66.58%</span> |
41.3% |
165.4% |
42.6% |
61.7% |
70.2% |
41.2% |
41.6% |
25.1% |
70.6% |
38.4% |
83.6% |
75.8% |
68.5% |
57.6% |
79.8% |
68.6% |
73.1% |
61.5% |
70.0% |
64.5% |
72.0% |
35.2% |
40.9% |
64.8% |
67.6% |
Koszty i Wydatki (mln) |
4 |
1 |
6 |
0 |
0 |
0 |
0 |
0 |
19 |
-0 |
0 |
0 |
2 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
2 |
1 |
2 |
2 |
2 |
2 |
3 |
3 |
3 |
3 |
2 |
4 |
4 |
5 |
7 |
7 |
7 |
7 |
8 |
9 |
EBIT (mln) |
-14 |
7 |
-52 |
-25 |
10 |
-0 |
-0 |
0 |
-21 |
0 |
-0 |
-0 |
-2 |
0 |
-0 |
0 |
-0 |
-1 |
-0 |
0 |
-2 |
-1 |
-1 |
-0 |
-1 |
1 |
1 |
-1 |
-1 |
1 |
0 |
-0 |
-0 |
1 |
-0 |
0 |
1 |
1 |
-1 |
-0 |
EBIT Δ kw/kw |
238.1% |
7743.0% |
41561.6% |
19256.5% |
39664800.0% |
189.9% |
3426.7% |
288.2% |
985.4% |
42343300.0% |
70.8% |
246.1% |
333.5% |
102.3% |
97.5% |
130.3% |
73.5% |
19.5% |
54.5% |
105.9% |
36843000.0% |
157.5% |
251.1% |
49.8% |
19.4% |
1.0% |
67720300.0% |
832.5% |
126.5% |
52.6% |
1098.9% |
125.7% |
20059300.0% |
2.2% |
93.3% |
3071805000.0% |
0.0% |
0.0% |
718790400.0% |
0.0% |
EBIT (%) |
<span style="color:red">-823.72%</span> |
3187.3% |
<span style="color:red">-57645.64%</span> |
<span style="color:red">-31281.49%</span> |
8658.3% |
<span style="color:red">-76.98%</span> |
<span style="color:red">-98.28%</span> |
84.5% |
<span style="color:red">-12563.27%</span> |
<span style="color:red">-402.64%</span> |
<span style="color:red">-1.18%</span> |
<span style="color:red">-89.28%</span> |
<span style="color:red">-3473.79%</span> |
20.0% |
<span style="color:red">-10.24%</span> |
37.0% |
<span style="color:red">-131.23%</span> |
<span style="color:red">-103.76%</span> |
<span style="color:red">-51.21%</span> |
1.8% |
<span style="color:red">-284.54%</span> |
<span style="color:red">-144.59%</span> |
<span style="color:red">-187.77%</span> |
<span style="color:red">-24.10%</span> |
<span style="color:red">-101.84%</span> |
47.7% |
21.0% |
<span style="color:red">-35.62%</span> |
<span style="color:red">-33.37%</span> |
34.6% |
11.6% |
<span style="color:red">-2.19%</span> |
<span style="color:red">-10.61%</span> |
16.2% |
<span style="color:red">-0.57%</span> |
4.2% |
8.2% |
12.2% |
<span style="color:red">-8.03%</span> |
<span style="color:red">-1.20%</span> |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
Amortyzacja (mln) |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-14 |
7 |
-52 |
-25 |
10 |
0 |
0 |
0 |
-20 |
0 |
0 |
-0 |
-0 |
0 |
-0 |
-0 |
-0 |
-1 |
-0 |
0 |
-2 |
-1 |
-1 |
-0 |
-1 |
2 |
1 |
-1 |
-1 |
2 |
1 |
0 |
-0 |
1 |
0 |
0 |
1 |
1 |
-0 |
0 |
EBITDA(%) |
<span style="color:red">-191.99%</span> |
<span style="color:red">-157.00%</span> |
<span style="color:red">-7037.08%</span> |
107.4% |
<span style="color:red">-3.52%</span> |
177.4% |
130.9% |
90.3% |
<span style="color:red">-12394.45%</span> |
<span style="color:red">-661.61%</span> |
16.2% |
<span style="color:red">-86.12%</span> |
<span style="color:red">-838.66%</span> |
88.2% |
<span style="color:red">-10.11%</span> |
37.0% |
<span style="color:red">-77.73%</span> |
<span style="color:red">-57.86%</span> |
<span style="color:red">-24.03%</span> |
11.7% |
<span style="color:red">-85.95%</span> |
<span style="color:red">-100.44%</span> |
<span style="color:red">-150.31%</span> |
3.1% |
<span style="color:red">-77.74%</span> |
54.2% |
25.7% |
<span style="color:red">-26.18%</span> |
<span style="color:red">-21.48%</span> |
46.3% |
16.6% |
3.0% |
<span style="color:red">-20.90%</span> |
22.2% |
4.1% |
7.1% |
10.9% |
16.2% |
<span style="color:red">-2.29%</span> |
5.2% |
NOPLAT (mln) |
-14 |
7 |
-52 |
-25 |
10 |
0 |
0 |
0 |
-20 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
-0 |
0 |
-2 |
-1 |
-1 |
-0 |
-1 |
1 |
1 |
-1 |
-1 |
1 |
-0 |
-1 |
-1 |
1 |
-0 |
-0 |
1 |
1 |
-1 |
-0 |
Podatek (mln) |
-2 |
1 |
-7 |
-5 |
1 |
-0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
-0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
-0 |
0 |
0 |
-0 |
-0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
-0 |
Zysk Netto (mln) |
-10 |
6 |
-36 |
-20 |
9 |
0 |
0 |
0 |
-20 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
-0 |
0 |
-1 |
-1 |
-0 |
-0 |
-2 |
0 |
-0 |
-1 |
1 |
1 |
-0 |
-1 |
-1 |
1 |
-0 |
-0 |
0 |
0 |
-1 |
-0 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-188.61%</span> |
<span style="color:red">-98.64%</span> |
<span style="color:red">-100.05%</span> |
<span style="color:red">-100.38%</span> |
<span style="color:red">-322.33%</span> |
237.4% |
<span style="color:red">-1796.32%</span> |
<span style="color:red">-280.84%</span> |
<span style="color:red">-97.66%</span> |
<span style="color:red">-102.53%</span> |
<span style="color:red">-98.31%</span> |
<span style="color:red">-130.93%</span> |
<span style="color:red">-69.48%</span> |
3989.5% |
5233.1% |
870.2% |
510.8% |
204.2% |
10.6% |
<span style="color:red">-156.15%</span> |
71.3% |
<span style="color:red">-143.62%</span> |
<span style="color:red">-86.57%</span> |
159.8% |
<span style="color:red">-146.88%</span> |
98.1% |
679.8% |
5.6% |
<span style="color:red">-193.46%</span> |
<span style="color:red">-33.50%</span> |
4.0% |
<span style="color:red">-54.32%</span> |
<span style="color:red">-157.25%</span> |
<span style="color:red">-12.40%</span> |
155.2% |
42.4% |
Zysk netto (%) |
<span style="color:red">-618.32%</span> |
2884.7% |
<span style="color:red">-40358.89%</span> |
<span style="color:red">-25445.31%</span> |
7950.6% |
72.4% |
14.0% |
49.5% |
<span style="color:red">-12399.84%</span> |
<span style="color:red">-1148.99%</span> |
<span style="color:red">-100.51%</span> |
<span style="color:red">-177.88%</span> |
<span style="color:red">-871.61%</span> |
<span style="color:red">-9.90%</span> |
<span style="color:red">-4.30%</span> |
33.3% |
<span style="color:red">-43.57%</span> |
<span style="color:red">-47.89%</span> |
<span style="color:red">-28.72%</span> |
36.3% |
<span style="color:red">-152.82%</span> |
<span style="color:red">-163.50%</span> |
<span style="color:red">-53.02%</span> |
<span style="color:red">-16.19%</span> |
<span style="color:red">-164.62%</span> |
13.5% |
<span style="color:red">-1.20%</span> |
<span style="color:red">-31.24%</span> |
30.2% |
19.2% |
<span style="color:red">-9.49%</span> |
<span style="color:red">-18.93%</span> |
<span style="color:red">-20.30%</span> |
9.1% |
<span style="color:red">-4.82%</span> |
<span style="color:red">-4.22%</span> |
4.8% |
5.9% |
<span style="color:red">-11.70%</span> |
<span style="color:red">-4.65%</span> |
EPS |
-5.03 |
3.1 |
-17.63 |
-9.9 |
42.09 |
0.04 |
0.0084 |
0.036 |
-9.91 |
0.14 |
-0.15 |
-0.0672 |
-0.23 |
-0.0036 |
-0.0025 |
0.0255 |
-0.0038 |
-0.0079 |
-0.007 |
0.0084 |
-0.021 |
-0.0219 |
-0.0071 |
-0.0046 |
-0.036 |
0.03 |
-0.0008 |
-0.01 |
0.0089 |
0.01 |
-0.0039 |
-0.01 |
-0.0083 |
0.0066 |
-0.0041 |
-0.0036 |
0.0048 |
0.0058 |
-0.0103 |
-0.0052 |
EPS (rozwodnione) |
-5.01 |
3.1 |
-17.63 |
-9.9 |
42.09 |
0.04 |
0.0084 |
0.036 |
-9.71 |
0.14 |
-0.15 |
-0.0672 |
-0.23 |
-0.0036 |
-0.0025 |
0.0255 |
-0.0038 |
-0.0079 |
-0.007 |
0.0084 |
-0.021 |
-0.0219 |
-0.0071 |
-0.0046 |
-0.036 |
0.03 |
-0.0008 |
-0.01 |
0.0089 |
0.01 |
-0.0039 |
-0.01 |
-0.0082 |
0.0066 |
-0.0041 |
-0.0036 |
0.0048 |
0.0058 |
-0.0103 |
-0.0052 |
Ilośc akcji (mln) |
2 |
2 |
2 |
2 |
0 |
0 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
39 |
39 |
39 |
50 |
42 |
42 |
42 |
51 |
42 |
42 |
50 |
61 |
80 |
80 |
81 |
64 |
81 |
81 |
81 |
81 |
81 |
81 |
81 |
81 |
Ważona ilośc akcji (mln) |
2 |
2 |
2 |
2 |
0 |
0 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
39 |
39 |
39 |
50 |
42 |
42 |
42 |
51 |
42 |
42 |
50 |
61 |
80 |
80 |
81 |
64 |
82 |
81 |
81 |
81 |
81 |
81 |
81 |
81 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |