Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Aktywa (mln) |
0.653498 |
0.218772 |
0.011715 |
0.006636 |
0.09136 |
41.411465 |
1 006.524217 |
1 044.204202 |
1 034.057 |
1 037.976 |
26.975 |
1.654 |
1.159 |
0.495 |
0.037 |
1.977693 |
0.303947 |
0.058664 |
0.037417 |
0.036855 |
0.018651 |
0.021123 |
Aktywa trwałe (mln) |
0.156829 |
0.11754 |
0.011454 |
0.006498 |
0.005549 |
30.43406 |
950.104086 |
1 004.437435 |
957.02 |
969.418 |
0.098 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Rzeczowe aktywa trwałe netto |
0.069805 |
0.06675 |
0.011454 |
0.006498 |
0.005549 |
30.43406 |
948.967994 |
997.821936 |
943.979 |
954.827 |
0.098 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.087025 |
0.05079 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.087025 |
0.05079 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
0.007978 |
0.0 |
0.0 |
0.0 |
0.002499 |
0.310822 |
5.300231 |
9.089381 |
3.357 |
12.755 |
5.554 |
1.265 |
0.256 |
0.303 |
0.001 |
0.005413 |
0.002598 |
0.005165 |
0.006478 |
0.006161 |
0.0 |
0.007338 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
0.496669 |
0.101231 |
0.000261 |
0.000138 |
0.08581 |
10.977406 |
56.420131 |
39.766767 |
77.037 |
68.558 |
26.877 |
1.654 |
1.159 |
0.495 |
0.037 |
1.977693 |
0.303947 |
0.058664 |
0.037417 |
0.036855 |
0.018651 |
0.021123 |
Środki pieniężne i Inwestycje |
0.486193 |
0.098524 |
0.000261 |
0.000138 |
0.083312 |
9.979001 |
31.352166 |
2.244794 |
14.226 |
4.054 |
3.382 |
0.38 |
0.903 |
0.192 |
0.036 |
1.968843 |
0.289542 |
0.05144 |
0.000228 |
0.000446 |
0.000136 |
3.6e-05 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.082853 |
10.724988 |
16.598256 |
51.366 |
38.976 |
6.241 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.806 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.486193 |
0.098524 |
0.000261 |
0.000138 |
0.083312 |
9.979001 |
31.352166 |
2.244794 |
10.42 |
4.054 |
3.382 |
0.38 |
0.903 |
0.192 |
0.036 |
1.968843 |
0.289542 |
0.05144 |
0.000228 |
0.000446 |
0.000136 |
3.6e-05 |
Należności krótkoterminowe |
0.024139 |
0.054179 |
0.171162 |
0.171626 |
0.03511 |
4.413495 |
21.42234 |
13.722105 |
29.959 |
59.07 |
79.156 |
30.151 |
25.081 |
47.879 |
8.287 |
8.294684 |
7.110007 |
9.461802 |
9.366374 |
9.524939 |
9.747247 |
9.867933 |
Dług krótkoterminowy |
0.000834 |
0.001083 |
0.118185 |
0.18103 |
0.484231 |
0.0 |
3.022375 |
0.0 |
57.935 |
28.631 |
30.0 |
30.0 |
30.0 |
30.0 |
30.0 |
33.398126 |
35.25362 |
35.25362 |
35.25362 |
35.25362 |
35.25362 |
35.25362 |
Zobowiązania krótkoterminowe |
0.024973 |
0.055263 |
0.289347 |
0.426412 |
0.533518 |
4.706425 |
24.444716 |
36.122528 |
90.706 |
98.035 |
146.116 |
164.179 |
137.653 |
150.928 |
76.75 |
86.346982 |
93.468202 |
104.065027 |
118.636437 |
137.515797 |
151.684252 |
169.166563 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.643 |
26.791 |
91.808 |
72.715 |
62.209 |
27.67 |
31.647824 |
34.780014 |
41.513139 |
50.593667 |
60.523343 |
72.210808 |
0.0 |
Zobowiązania długoterminowe |
0.001278 |
0.000209 |
0.02911 |
0.0 |
0.0 |
2.767482 |
279.03646 |
355.97366 |
268.445 |
347.915 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
45.121553 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
276.752282 |
280.826531 |
264.405 |
338.973 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.001278 |
0.000209 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania ogółem |
0.026251 |
0.055472 |
0.318458 |
0.426412 |
0.533518 |
7.473907 |
303.481175 |
392.096188 |
359.151 |
445.95 |
146.116 |
164.179 |
137.653 |
150.928 |
76.75 |
86.346982 |
93.468202 |
104.065027 |
118.636437 |
137.515797 |
151.684252 |
169.166563 |
Kapitał własny |
0.627247 |
0.1633 |
(0.306743) |
(0.419777) |
(0.442158) |
33.937558 |
703.043042 |
652.108014 |
674.906 |
592.026 |
(119.141) |
(162.525) |
(136.494) |
(150.433) |
(76.713) |
(84.369289) |
(93.164255) |
(104.006363) |
(118.59902) |
(137.478942) |
(151.665601) |
(169.14544) |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.65987 |
0.0 |
0.0 |
0.208 |
2.021 |
(20.322) |
(20.91) |
(19.67) |
(19.67) |
(19.67) |
(19.669467) |
(19.669467) |
(19.669467) |
(19.669467) |
(19.669467) |
(19.669467) |
(19.669467) |
Pasywa |
0.653498 |
0.218772 |
0.011715 |
0.006635 |
0.09136 |
41.411465 |
1 006.524217 |
1 044.204202 |
1 034.057 |
1 037.976 |
26.975 |
1.654 |
1.159 |
0.495 |
0.037 |
1.977693 |
0.303947 |
0.058664 |
0.037417 |
0.036855 |
0.018651 |
0.021123 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.806 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług (mln) |
0.002112 |
0.001292 |
0.118185 |
0.18103 |
0.484231 |
2.146107 |
3.022375 |
71.7331 |
57.935 |
28.631 |
30.0 |
30.0 |
30.0 |
30.0 |
30.0 |
33.398126 |
35.25362 |
35.25362 |
35.25362 |
35.25362 |
35.25362 |
35.25362 |
Środki pieniężne i inne aktywa pieniężne |
0.486193 |
0.098524 |
0.000261 |
0.000138 |
0.083312 |
9.979001 |
31.352166 |
2.244794 |
10.42 |
4.054 |
3.382 |
0.38 |
0.903 |
0.192 |
0.036 |
1.968843 |
0.289542 |
0.05144 |
0.000228 |
0.000446 |
0.000136 |
3.6e-05 |
Dług netto |
(0.484081) |
(0.097232) |
0.117924 |
0.180892 |
0.400919 |
(7.832894) |
(28.329791) |
69.488306 |
47.515 |
24.577 |
26.618 |
29.62 |
29.097 |
29.808 |
29.964 |
31.429283 |
34.964078 |
35.20218 |
35.253392 |
35.253174 |
35.253484 |
35.253584 |
Ticker |
RML.V |
RML.V |
RML.V |
RML.V |
RML.V |
RML.V |
RML.V |
RML.V |
RML.V |
RML.V |
RML.V |
RML.V |
RML.V |
RML.V |
RML.V |
RML.V |
RML.V |
RML.V |
RML.V |
RML.V |
RML.V |
RML.V |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |