Wall Street Experts
ver. ZuMIgo(08/25)
Rane (Madras) Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 20 904
EBIT TTM (mln): 667
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
3,305 |
3,492 |
3,525 |
4,197 |
-478 |
6,708 |
6,399 |
7,266 |
7,789 |
8,899 |
11,950 |
13,998 |
15,546 |
12,771 |
12,554 |
17,201 |
23,243 |
22,390 |
Przychód Δ r/r |
0.0% |
5.7% |
0.9% |
19.1% |
-111.4% |
-1502.1% |
-4.6% |
13.6% |
7.2% |
14.3% |
34.3% |
17.1% |
11.1% |
-17.9% |
-1.7% |
37.0% |
35.1% |
-3.7% |
Marża brutto |
18.4% |
14.4% |
16.0% |
18.1% |
898.7% |
34.6% |
37.1% |
40.8% |
41.4% |
42.1% |
38.7% |
35.9% |
33.8% |
34.2% |
31.4% |
29.7% |
30.0% |
21.8% |
EBIT (mln) |
236 |
43 |
94 |
255 |
-4,393 |
372 |
299 |
195 |
161 |
161 |
24 |
549 |
461 |
-277 |
-418 |
-114 |
783 |
551 |
EBIT Δ r/r |
0.0% |
-81.8% |
118.9% |
171.2% |
-1825.1% |
-108.5% |
-19.6% |
-34.7% |
-17.3% |
-0.4% |
-84.9% |
2160.1% |
-16.1% |
-160.1% |
50.8% |
-72.7% |
-786.4% |
-29.7% |
EBIT (%) |
7.1% |
1.2% |
2.7% |
6.1% |
918.3% |
5.5% |
4.7% |
2.7% |
2.1% |
1.8% |
0.2% |
3.9% |
3.0% |
-2.2% |
-3.3% |
-0.7% |
3.4% |
2.5% |
Koszty finansowe (mln) |
52 |
67 |
82 |
54 |
56 |
118 |
0 |
124 |
130 |
153 |
256 |
276 |
308 |
361 |
257 |
176 |
333 |
564 |
EBITDA (mln) |
315 |
132 |
192 |
348 |
-4,300 |
606 |
562 |
665 |
665 |
768 |
963 |
1,292 |
1,225 |
565 |
397 |
787 |
2,009 |
1,461 |
EBITDA(%) |
9.5% |
3.8% |
5.5% |
8.3% |
898.7% |
9.0% |
8.8% |
9.1% |
8.5% |
8.6% |
8.1% |
9.2% |
7.9% |
4.4% |
3.2% |
4.6% |
8.6% |
6.5% |
Podatek (mln) |
48 |
101 |
8 |
62 |
63 |
98 |
66 |
29 |
44 |
46 |
82 |
159 |
232 |
10 |
57 |
149 |
284 |
-1,055 |
Zysk Netto (mln) |
136 |
366 |
4 |
138 |
246 |
274 |
234 |
168 |
124 |
127 |
43 |
242 |
24 |
-455 |
-611 |
107 |
300 |
30 |
Zysk netto Δ r/r |
0.0% |
168.8% |
-99.0% |
3718.7% |
77.9% |
11.5% |
-14.5% |
-28.4% |
-25.9% |
1.8% |
-65.9% |
460.6% |
-90.0% |
-1981.0% |
34.3% |
-117.4% |
181.6% |
-89.9% |
Zysk netto (%) |
4.1% |
10.5% |
0.1% |
3.3% |
-51.4% |
4.1% |
3.7% |
2.3% |
1.6% |
1.4% |
0.4% |
1.7% |
0.2% |
-3.6% |
-4.9% |
0.6% |
1.3% |
0.1% |
EPS |
13.08 |
35.86 |
0.36 |
13.59 |
24.18 |
26.95 |
23.04 |
15.35 |
11.2 |
12.05 |
4.11 |
21.79 |
2.07 |
-37.96 |
-47.66 |
6.97 |
18.46 |
185.0 |
EPS (rozwodnione) |
13.08 |
35.86 |
0.36 |
13.59 |
24.18 |
26.95 |
23.04 |
15.35 |
11.2 |
12.05 |
4.11 |
21.4 |
2.07 |
-37.96 |
-47.66 |
6.97 |
18.46 |
1.85 |
Ilośc akcji (mln) |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
11 |
11 |
11 |
11 |
11 |
12 |
12 |
13 |
15 |
16 |
16 |
Ważona ilośc akcji (mln) |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
11 |
11 |
11 |
11 |
11 |
12 |
12 |
13 |
15 |
16 |
16 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |