Rane (Madras) Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 20 904
EBIT TTM (mln): 667
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 3,305 3,492 3,525 4,197 -478 6,708 6,399 7,266 7,789 8,899 11,950 13,998 15,546 12,771 12,554 17,201 23,243 22,390
Przychód Δ r/r 0.0% 5.7% 0.9% 19.1% -111.4% -1502.1% -4.6% 13.6% 7.2% 14.3% 34.3% 17.1% 11.1% -17.9% -1.7% 37.0% 35.1% -3.7%
Marża brutto 18.4% 14.4% 16.0% 18.1% 898.7% 34.6% 37.1% 40.8% 41.4% 42.1% 38.7% 35.9% 33.8% 34.2% 31.4% 29.7% 30.0% 21.8%
EBIT (mln) 236 43 94 255 -4,393 372 299 195 161 161 24 549 461 -277 -418 -114 783 551
EBIT Δ r/r 0.0% -81.8% 118.9% 171.2% -1825.1% -108.5% -19.6% -34.7% -17.3% -0.4% -84.9% 2160.1% -16.1% -160.1% 50.8% -72.7% -786.4% -29.7%
EBIT (%) 7.1% 1.2% 2.7% 6.1% 918.3% 5.5% 4.7% 2.7% 2.1% 1.8% 0.2% 3.9% 3.0% -2.2% -3.3% -0.7% 3.4% 2.5%
Koszty finansowe (mln) 52 67 82 54 56 118 0 124 130 153 256 276 308 361 257 176 333 564
EBITDA (mln) 315 132 192 348 -4,300 606 562 665 665 768 963 1,292 1,225 565 397 787 2,009 1,461
EBITDA(%) 9.5% 3.8% 5.5% 8.3% 898.7% 9.0% 8.8% 9.1% 8.5% 8.6% 8.1% 9.2% 7.9% 4.4% 3.2% 4.6% 8.6% 6.5%
Podatek (mln) 48 101 8 62 63 98 66 29 44 46 82 159 232 10 57 149 284 -1,055
Zysk Netto (mln) 136 366 4 138 246 274 234 168 124 127 43 242 24 -455 -611 107 300 30
Zysk netto Δ r/r 0.0% 168.8% -99.0% 3718.7% 77.9% 11.5% -14.5% -28.4% -25.9% 1.8% -65.9% 460.6% -90.0% -1981.0% 34.3% -117.4% 181.6% -89.9%
Zysk netto (%) 4.1% 10.5% 0.1% 3.3% -51.4% 4.1% 3.7% 2.3% 1.6% 1.4% 0.4% 1.7% 0.2% -3.6% -4.9% 0.6% 1.3% 0.1%
EPS 13.08 35.86 0.36 13.59 24.18 26.95 23.04 15.35 11.2 12.05 4.11 21.79 2.07 -37.96 -47.66 6.97 18.46 185.0
EPS (rozwodnione) 13.08 35.86 0.36 13.59 24.18 26.95 23.04 15.35 11.2 12.05 4.11 21.4 2.07 -37.96 -47.66 6.97 18.46 1.85
Ilośc akcji (mln) 10 10 10 10 10 10 10 11 11 11 11 11 12 12 13 15 16 16
Ważona ilośc akcji (mln) 10 10 10 10 10 10 10 11 11 11 11 11 12 12 13 15 16 16
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR