Wall Street Experts
ver. ZuMIgo(08/25)
Relpol S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 110
EBIT TTM (mln): -3
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
69 |
57 |
89 |
113 |
117 |
105 |
109 |
115 |
114 |
123 |
136 |
122 |
121 |
134 |
151 |
160 |
109 |
Przychód Δ r/r |
0.0% |
-16.9% |
55.6% |
26.8% |
3.3% |
-9.8% |
3.8% |
5.4% |
-0.7% |
7.9% |
10.0% |
-10.0% |
-1.0% |
10.4% |
13.0% |
5.6% |
-31.5% |
Marża brutto |
15.2% |
18.1% |
16.7% |
24.4% |
26.4% |
21.9% |
22.6% |
24.2% |
23.8% |
21.5% |
23.9% |
20.2% |
19.8% |
20.7% |
16.0% |
19.6% |
11.1% |
EBIT (mln) |
-3 |
-4 |
-7 |
9 |
10 |
6 |
7 |
10 |
8 |
8 |
12 |
7 |
9 |
9 |
6 |
13 |
12 |
EBIT Δ r/r |
0.0% |
35.4% |
53.0% |
-238.6% |
13.2% |
-38.1% |
15.0% |
37.7% |
-21.1% |
3.6% |
44.6% |
-44.2% |
38.6% |
-0.5% |
-34.8% |
116.1% |
-6.3% |
EBIT (%) |
-4.6% |
-7.5% |
-7.4% |
8.0% |
8.8% |
6.1% |
6.7% |
8.8% |
7.0% |
6.7% |
8.8% |
5.4% |
7.6% |
6.9% |
4.0% |
8.1% |
11.1% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
EBITDA (mln) |
1 |
1 |
-2 |
13 |
15 |
10 |
13 |
16 |
15 |
14 |
19 |
13 |
17 |
15 |
14 |
19 |
12 |
EBITDA(%) |
1.8% |
1.3% |
-1.9% |
11.6% |
12.5% |
9.8% |
11.9% |
13.6% |
12.8% |
11.0% |
13.7% |
10.7% |
14.4% |
11.6% |
9.0% |
12.0% |
11.1% |
Podatek (mln) |
-1 |
1 |
1 |
1 |
0 |
1 |
2 |
2 |
2 |
2 |
3 |
2 |
2 |
2 |
2 |
1 |
0 |
Zysk Netto (mln) |
-9 |
-12 |
-8 |
7 |
9 |
4 |
5 |
8 |
6 |
6 |
9 |
5 |
8 |
7 |
1 |
9 |
-6 |
Zysk netto Δ r/r |
0.0% |
28.4% |
-31.1% |
-186.1% |
33.4% |
-51.7% |
19.7% |
43.9% |
-19.2% |
-7.0% |
60.4% |
-47.2% |
59.1% |
-15.0% |
-81.0% |
586.5% |
-175.5% |
Zysk netto (%) |
-13.1% |
-20.3% |
-9.0% |
6.1% |
7.9% |
4.2% |
4.9% |
6.6% |
5.4% |
4.7% |
6.8% |
4.0% |
6.4% |
4.9% |
0.8% |
5.4% |
-5.9% |
EPS |
-0.94 |
-1.21 |
-0.83 |
0.72 |
0.96 |
0.38 |
0.55 |
0.8 |
0.64 |
0.6 |
0.96 |
0.51 |
0.81 |
0.68 |
0.45 |
0.89 |
-0.67 |
EPS (rozwodnione) |
-0.94 |
-1.21 |
-0.83 |
0.72 |
0.96 |
0.38 |
0.55 |
0.8 |
0.64 |
0.6 |
0.96 |
0.51 |
0.81 |
0.68 |
0.13 |
0.89 |
-0.67 |
Ilośc akcji (mln) |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
Ważona ilośc akcji (mln) |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |