Wall Street Experts
ver. ZuMIgo(08/25)
RLJ Lodging Trust
Rachunek Zysków i Strat
Przychody TTM (mln): 1 359
EBIT TTM (mln): 154
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
552 |
482 |
546 |
759 |
854 |
970 |
1,109 |
1,136 |
1,160 |
1,356 |
1,761 |
1,566 |
473 |
786 |
1,194 |
1,326 |
1,369 |
Przychód Δ r/r |
0.0% |
-12.6% |
13.1% |
39.1% |
12.6% |
13.6% |
14.3% |
2.4% |
2.1% |
16.9% |
29.9% |
-11.1% |
-69.8% |
66.1% |
51.9% |
11.1% |
3.3% |
Marża brutto |
33.5% |
37.5% |
32.3% |
39.2% |
33.8% |
34.2% |
35.3% |
35.4% |
35.7% |
33.4% |
31.2% |
31.3% |
-4.6% |
23.6% |
30.3% |
16.0% |
100.0% |
EBIT (mln) |
58 |
-76 |
41 |
84 |
126 |
165 |
191 |
204 |
220 |
181 |
258 |
241 |
-257 |
-57 |
136 |
150 |
0 |
EBIT Δ r/r |
0.0% |
-230.8% |
-154.4% |
102.8% |
50.3% |
30.4% |
16.3% |
6.5% |
8.1% |
-17.8% |
42.5% |
-6.6% |
-206.6% |
-77.8% |
-337.4% |
11.0% |
-100.0% |
EBIT (%) |
10.5% |
-15.8% |
7.6% |
11.1% |
14.8% |
17.0% |
17.3% |
17.9% |
19.0% |
13.4% |
14.7% |
15.4% |
-54.3% |
-7.3% |
11.4% |
11.3% |
0.0% |
Koszty finansowe (mln) |
93 |
92 |
89 |
96 |
85 |
60 |
57 |
55 |
59 |
78 |
102 |
91 |
96 |
106 |
93 |
93 |
105 |
EBITDA (mln) |
170 |
122 |
160 |
221 |
260 |
294 |
352 |
367 |
385 |
416 |
508 |
453 |
-70 |
131 |
320 |
330 |
359 |
EBITDA(%) |
30.8% |
25.2% |
29.3% |
29.2% |
30.4% |
30.3% |
31.8% |
32.3% |
33.2% |
30.7% |
28.8% |
28.9% |
-14.7% |
16.6% |
26.8% |
24.9% |
26.2% |
Podatek (mln) |
-1 |
2 |
1 |
1 |
1 |
1 |
1 |
-39 |
8 |
42 |
9 |
-4 |
52 |
1 |
2 |
1 |
2 |
Zysk Netto (mln) |
-29 |
-168 |
-22 |
11 |
41 |
113 |
135 |
218 |
200 |
75 |
190 |
129 |
-409 |
-311 |
42 |
76 |
43 |
Zysk netto Δ r/r |
0.0% |
473.0% |
-86.7% |
-150.9% |
258.5% |
176.1% |
19.9% |
61.1% |
-8.2% |
-62.4% |
152.4% |
-32.1% |
-416.5% |
-23.9% |
-113.5% |
82.2% |
-43.8% |
Zysk netto (%) |
-5.3% |
-34.8% |
-4.1% |
1.5% |
4.8% |
11.6% |
12.2% |
19.2% |
17.3% |
5.6% |
10.8% |
8.2% |
-86.4% |
-39.6% |
3.5% |
5.8% |
3.1% |
EPS |
-0.29 |
-1.64 |
-0.22 |
0.12 |
0.38 |
0.95 |
1.05 |
1.69 |
1.61 |
0.47 |
1.09 |
0.75 |
-2.49 |
-1.9 |
0.26 |
0.32 |
0.27 |
EPS (rozwodnione) |
-0.29 |
-1.64 |
-0.22 |
0.12 |
0.38 |
0.95 |
1.05 |
1.68 |
1.61 |
0.47 |
1.09 |
0.75 |
-2.49 |
-1.9 |
0.26 |
0.32 |
0.27 |
Ilośc akcji (mln) |
102 |
102 |
102 |
95 |
105 |
119 |
127 |
128 |
124 |
141 |
174 |
171 |
165 |
164 |
162 |
156 |
153 |
Ważona ilośc akcji (mln) |
102 |
102 |
102 |
95 |
106 |
119 |
128 |
129 |
124 |
141 |
174 |
171 |
165 |
164 |
162 |
157 |
153 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |