Wall Street Experts
ver. ZuMIgo(08/25)
Ralph Lauren Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 6 740
EBIT TTM (mln): 850
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
Przychód (mln) |
1,713 |
1,949 |
2,226 |
2,364 |
2,439 |
2,650 |
3,305 |
3,746 |
4,295 |
4,880 |
5,019 |
4,979 |
5,660 |
6,860 |
6,945 |
7,450 |
7,620 |
7,405 |
6,653 |
6,182 |
6,313 |
6,160 |
4,401 |
6,218 |
6,444 |
6,631 |
7,079 |
Przychód Δ r/r |
0.0% |
13.8% |
14.2% |
6.2% |
3.2% |
8.6% |
24.7% |
13.3% |
14.7% |
13.6% |
2.8% |
-0.8% |
13.7% |
21.2% |
1.2% |
7.3% |
2.3% |
-2.8% |
-10.2% |
-7.1% |
2.1% |
-2.4% |
-28.6% |
41.3% |
3.6% |
2.9% |
6.7% |
Marża brutto |
49.9% |
52.0% |
51.3% |
48.5% |
49.5% |
49.9% |
51.0% |
54.0% |
54.4% |
54.1% |
54.4% |
58.2% |
58.6% |
58.3% |
59.8% |
57.9% |
57.5% |
56.5% |
54.9% |
60.7% |
61.6% |
59.3% |
65.0% |
66.7% |
64.7% |
66.8% |
68.6% |
EBIT (mln) |
200 |
257 |
117 |
293 |
288 |
274 |
300 |
517 |
653 |
653 |
596 |
707 |
845 |
1,039 |
1,127 |
1,130 |
1,035 |
582 |
-95 |
498 |
562 |
443 |
240 |
798 |
704 |
756 |
932 |
EBIT Δ r/r |
0.0% |
28.3% |
-54.4% |
150.1% |
-1.6% |
-5.1% |
9.5% |
72.4% |
26.3% |
0.1% |
-8.9% |
18.7% |
19.6% |
23.0% |
8.4% |
0.3% |
-8.4% |
-43.8% |
-116.3% |
-625.5% |
12.8% |
-21.2% |
-45.8% |
232.4% |
-11.8% |
7.4% |
23.2% |
EBIT (%) |
11.7% |
13.2% |
5.3% |
12.4% |
11.8% |
10.3% |
9.1% |
13.8% |
15.2% |
13.4% |
11.9% |
14.2% |
14.9% |
15.2% |
16.2% |
15.2% |
13.6% |
7.9% |
-1.4% |
8.1% |
8.9% |
7.2% |
5.5% |
12.8% |
10.9% |
11.4% |
13.2% |
Koszty finansowe (mln) |
92 |
5 |
339 |
47 |
43 |
45 |
2 |
48 |
20 |
23 |
27 |
22 |
18 |
24 |
22 |
20 |
17 |
21 |
12 |
18 |
21 |
18 |
48 |
54 |
40 |
42 |
57 |
EBITDA (mln) |
292 |
316 |
516 |
407 |
396 |
394 |
404 |
678 |
808 |
866 |
876 |
749 |
876 |
1,085 |
1,386 |
1,162 |
1,072 |
793 |
786 |
961 |
1,040 |
712 |
488 |
1,082 |
1,006 |
1,061 |
1,227 |
EBITDA(%) |
17.0% |
16.2% |
23.2% |
17.2% |
16.3% |
14.9% |
12.2% |
18.1% |
18.8% |
17.7% |
17.5% |
15.0% |
15.5% |
15.8% |
20.0% |
15.6% |
14.1% |
10.7% |
11.8% |
15.5% |
16.5% |
11.6% |
11.1% |
17.4% |
15.6% |
16.0% |
17.3% |
Podatek (mln) |
62 |
101 |
39 |
103 |
100 |
95 |
107 |
195 |
242 |
222 |
182 |
210 |
258 |
334 |
339 |
320 |
285 |
156 |
-6 |
326 |
152 |
-58 |
46 |
154 |
169 |
131 |
-208 |
Zysk Netto (mln) |
91 |
143 |
59 |
172 |
174 |
171 |
190 |
308 |
401 |
420 |
406 |
480 |
568 |
681 |
750 |
776 |
702 |
396 |
-99 |
163 |
431 |
384 |
-121 |
600 |
523 |
646 |
743 |
Zysk netto Δ r/r |
0.0% |
58.4% |
-58.7% |
191.1% |
1.0% |
-1.9% |
11.4% |
61.7% |
30.2% |
4.7% |
-3.3% |
18.1% |
18.4% |
20.0% |
10.1% |
3.5% |
-9.5% |
-43.6% |
-125.1% |
-263.9% |
164.7% |
-10.8% |
-131.5% |
-595.5% |
-12.9% |
23.6% |
14.9% |
Zysk netto (%) |
5.3% |
7.4% |
2.7% |
7.3% |
7.1% |
6.5% |
5.8% |
8.2% |
9.3% |
8.6% |
8.1% |
9.6% |
10.0% |
9.9% |
10.8% |
10.4% |
9.2% |
5.3% |
-1.5% |
2.6% |
6.8% |
6.2% |
-2.8% |
9.7% |
8.1% |
9.7% |
10.5% |
EPS |
0.91 |
1.45 |
0.59 |
1.77 |
1.77 |
1.73 |
1.88 |
2.96 |
3.84 |
4.1 |
4.09 |
4.85 |
5.91 |
7.35 |
8.21 |
8.6 |
7.96 |
4.65 |
-1.2 |
1.99 |
5.35 |
5.07 |
-1.65 |
8.22 |
7.72 |
9.91 |
11.86 |
EPS (rozwodnione) |
0.91 |
1.45 |
0.58 |
1.75 |
1.76 |
1.69 |
1.83 |
2.87 |
3.73 |
3.99 |
4.01 |
4.73 |
5.75 |
7.13 |
8.0 |
8.43 |
7.88 |
4.62 |
-1.2 |
1.97 |
5.27 |
4.98 |
-1.65 |
8.08 |
7.58 |
9.72 |
11.61 |
Ilośc akcji (mln) |
100 |
99 |
97 |
97 |
98 |
99 |
102 |
104 |
104 |
102 |
99 |
99 |
96 |
93 |
91 |
90 |
88 |
85 |
83 |
82 |
81 |
76 |
74 |
73 |
68 |
65 |
63 |
Ważona ilośc akcji (mln) |
100 |
99 |
97 |
99 |
99 |
101 |
104 |
107 |
108 |
105 |
101 |
101 |
99 |
96 |
94 |
92 |
89 |
86 |
83 |
82 |
82 |
77 |
74 |
74 |
69 |
66 |
64 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |