Wall Street Experts
ver. ZuMIgo(08/25)
Rithm Capital Corp.
Rachunek Zysków i Strat
Przychody TTM (mln): 2 523
EBIT TTM (mln): 2 639
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1 |
41 |
314 |
478 |
338 |
823 |
1,389 |
1,430 |
1,393 |
-21 |
3,041 |
3,816 |
1,295 |
1,826 |
Przychód Δ r/r |
0.0% |
3190.1% |
656.4% |
52.6% |
-29.3% |
143.2% |
68.8% |
2.9% |
-2.6% |
-101.5% |
-14351.0% |
25.5% |
-66.1% |
41.0% |
Marża brutto |
96.9% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
95.6% |
69.1% |
616.5% |
63.3% |
67.7% |
39.2% |
37.8% |
EBIT (mln) |
0 |
42 |
281 |
517 |
532 |
917 |
1,586 |
1,497 |
605 |
-1,393 |
930 |
1,800 |
-223 |
-176 |
EBIT Δ r/r |
0.0% |
11989.6% |
569.8% |
83.8% |
2.9% |
72.4% |
73.0% |
-5.6% |
-59.6% |
-330.3% |
-166.8% |
93.5% |
-112.4% |
-21.1% |
EBIT (%) |
27.5% |
101.2% |
89.6% |
108.0% |
157.1% |
111.4% |
114.2% |
104.7% |
43.4% |
6530.0% |
30.6% |
47.2% |
-17.2% |
-9.7% |
Koszty finansowe (mln) |
0 |
1 |
15 |
141 |
274 |
373 |
461 |
606 |
934 |
584 |
497 |
791 |
1,421 |
1,835 |
EBITDA (mln) |
0 |
42 |
281 |
517 |
532 |
917 |
1,586 |
1,497 |
605 |
-1,393 |
937 |
-90,091 |
-223 |
-176 |
EBITDA(%) |
27.5% |
101.2% |
89.6% |
108.0% |
157.1% |
111.4% |
114.2% |
104.7% |
43.4% |
6530.0% |
30.8% |
-2361.0% |
-17.2% |
-9.7% |
Podatek (mln) |
0 |
0 |
-0 |
23 |
-11 |
39 |
168 |
-73 |
42 |
17 |
158 |
280 |
122 |
267 |
Zysk Netto (mln) |
1 |
41 |
266 |
353 |
269 |
504 |
958 |
964 |
563 |
-1,358 |
772 |
955 |
622 |
835 |
Zysk netto Δ r/r |
0.0% |
5676.9% |
544.8% |
32.7% |
-23.9% |
87.8% |
89.8% |
0.7% |
-41.6% |
-341.0% |
-156.9% |
23.6% |
-34.8% |
34.2% |
Zysk netto (%) |
56.7% |
99.5% |
84.8% |
73.8% |
79.4% |
61.3% |
68.9% |
67.4% |
40.4% |
6362.5% |
25.4% |
25.0% |
48.1% |
45.7% |
EPS |
0.0056 |
0.33 |
2.1 |
2.59 |
1.34 |
2.12 |
3.17 |
2.82 |
1.35 |
-3.27 |
1.56 |
1.84 |
1.11 |
1.72 |
EPS (rozwodnione) |
0.0056 |
0.33 |
2.07 |
2.53 |
1.32 |
2.12 |
3.15 |
2.81 |
1.34 |
-3.27 |
1.51 |
1.8 |
1.1 |
1.72 |
Ilośc akcji (mln) |
127 |
127 |
127 |
136 |
201 |
238 |
302 |
341 |
409 |
416 |
451 |
469 |
482 |
484 |
Ważona ilośc akcji (mln) |
127 |
127 |
129 |
140 |
203 |
238 |
304 |
343 |
409 |
416 |
468 |
482 |
484 |
484 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |