Rok finansowy |
2014 |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
Data |
2014-12-31 |
2015-03-31 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
Kwartał |
Q2 |
Q3 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
0.0% |
<span style="color:red">-100.00%</span> |
0.0% |
<span style="color:red">-100.00%</span> |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
0.0% |
0.0% |
Marża brutto |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
0.0% |
87.7% |
0.0% |
87.3% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
0.0% |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
50.0% |
0.0% |
0.0% |
Koszty i Wydatki (mln) |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
0 |
1 |
1 |
1 |
3 |
3 |
2 |
4 |
3 |
-4 |
2 |
3 |
4 |
3 |
3 |
3 |
3 |
14 |
8 |
6 |
4 |
5 |
8 |
4 |
4 |
4 |
9 |
4 |
9 |
51 |
53 |
5 |
EBIT (mln) |
-1 |
-1 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-0 |
-1 |
-1 |
-1 |
-3 |
-3 |
-2 |
-4 |
-3 |
4 |
-2 |
-3 |
-4 |
-3 |
-3 |
-3 |
-3 |
-14 |
-8 |
-6 |
-4 |
-5 |
-7 |
-4 |
-4 |
-23 |
-9 |
-4 |
-17 |
-17 |
-53 |
-5 |
EBIT Δ kw/kw |
82.1% |
29.0% |
59.9% |
8.4% |
46.3% |
25.3% |
36.2% |
57.2% |
89.2% |
70.3% |
65.5% |
70.8% |
20.6% |
181.6% |
25.8% |
55.4% |
29.9% |
230.7% |
14.6% |
14.7% |
25.4% |
80.0% |
653640100.0% |
56.0% |
51.8% |
251.6% |
4.4% |
44.9% |
0.7% |
78.4% |
19.1% |
2.3% |
76.4% |
34.1% |
83.3% |
0.0% |
0.0% |
0.0% |
0.0% |
8.3% |
EBIT (%) |
nan |
nan |
nan |
<span style="color:red">-1399.04%</span> |
nan |
<span style="color:red">-274996.31%</span> |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-9426.23%</span> |
0.0% |
nan |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
0 |
0 |
0 |
-6 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-1 |
-1 |
-0 |
-1 |
-0 |
-1 |
-1 |
-1 |
-0 |
-0 |
-0 |
-1 |
-2 |
-3 |
-2 |
-16 |
-3 |
-9 |
-2 |
-2 |
-1 |
-4 |
-2 |
-3 |
-4 |
-17 |
-10 |
-6 |
-6 |
-90 |
-8 |
-4 |
-4 |
-23 |
-9 |
-4 |
-51 |
-52 |
-44 |
-7 |
EBITDA(%) |
nan |
nan |
nan |
<span style="color:red">-1752.61%</span> |
nan |
<span style="color:red">-334482.38%</span> |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-28762.89%</span> |
0.0% |
nan |
NOPLAT (mln) |
-1 |
-1 |
-0 |
-1 |
-0 |
-1 |
-1 |
-1 |
-0 |
-0 |
-0 |
-1 |
-3 |
-5 |
-0 |
-16 |
-3 |
7 |
-4 |
-2 |
-2 |
-4 |
-3 |
-3 |
-4 |
-17 |
-10 |
-7 |
-6 |
-90 |
-8 |
-4 |
-4 |
-23 |
-9 |
-5 |
-17 |
-16 |
-44 |
-7 |
Podatek (mln) |
-0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
0 |
-0 |
0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-1 |
-1 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-0 |
-0 |
-0 |
-1 |
-3 |
-5 |
-0 |
-16 |
-3 |
7 |
-4 |
-2 |
-2 |
-4 |
-2 |
-3 |
-4 |
-17 |
-10 |
-7 |
-6 |
-90 |
-8 |
-4 |
-4 |
-23 |
-9 |
-5 |
-17 |
-16 |
-44 |
-7 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-78.22%</span> |
<span style="color:red">-39.71%</span> |
126.4% |
117.8% |
18.6% |
<span style="color:red">-42.45%</span> |
<span style="color:red">-71.54%</span> |
17.2% |
1102.5% |
1024.2% |
55.1% |
1396.5% |
<span style="color:red">-7.77%</span> |
<span style="color:red">-242.85%</span> |
1066.4% |
<span style="color:red">-89.32%</span> |
<span style="color:red">-44.53%</span> |
<span style="color:red">-158.68%</span> |
<span style="color:red">-41.31%</span> |
70.5% |
166.1% |
323.7% |
334.5% |
124.4% |
53.9% |
419.7% |
<span style="color:red">-26.05%</span> |
<span style="color:red">-32.28%</span> |
<span style="color:red">-30.21%</span> |
<span style="color:red">-74.29%</span> |
19.2% |
1.6% |
293.3% |
<span style="color:red">-32.19%</span> |
381.9% |
60.1% |
Zysk netto (%) |
nan |
nan |
nan |
<span style="color:red">-991.83%</span> |
nan |
<span style="color:red">-309671.31%</span> |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-8669.75%</span> |
0.0% |
nan |
EPS |
0.0 |
-0.13 |
-0.0367 |
-0.0442 |
-0.0218 |
0.0 |
-0.0832 |
-0.0964 |
-0.0258 |
0.0 |
-0.0178 |
-0.0777 |
-0.12 |
0.0 |
-0.0097 |
-0.45 |
-0.0736 |
0.0 |
-0.0883 |
-0.0372 |
-0.0327 |
0.0 |
-0.0514 |
-0.0629 |
-0.0862 |
0.0 |
-0.2 |
-0.13 |
-0.12 |
-1.7 |
-0.14 |
-0.0803 |
-0.0773 |
-0.36 |
-0.14 |
-0.0688 |
-0.16 |
-0.16 |
-0.28 |
-0.0448 |
EPS (rozwodnione) |
0.0 |
-0.13 |
-0.0367 |
-0.0442 |
-0.0218 |
0.0 |
-0.0832 |
-0.0964 |
-0.0258 |
0.0 |
-0.0178 |
-0.0777 |
-0.12 |
0.0 |
-0.0097 |
-0.45 |
-0.0736 |
0.0 |
-0.0883 |
-0.0372 |
-0.0327 |
0.0 |
-0.0514 |
-0.0629 |
-0.0862 |
0.0 |
-0.2 |
-0.13 |
-0.12 |
-1.7 |
-0.14 |
-0.0803 |
-0.0773 |
-0.36 |
-0.14 |
-0.0688 |
-0.16 |
-0.16 |
-0.28 |
-0.0448 |
Ilośc akcji (mln) |
0 |
10 |
10 |
10 |
10 |
0 |
10 |
10 |
10 |
0 |
13 |
14 |
25 |
0 |
36 |
36 |
37 |
0 |
46 |
46 |
46 |
0 |
47 |
47 |
47 |
0 |
52 |
52 |
53 |
53 |
55 |
56 |
56 |
64 |
64 |
66 |
107 |
96 |
157 |
162 |
Ważona ilośc akcji (mln) |
0 |
10 |
10 |
10 |
10 |
0 |
10 |
10 |
10 |
0 |
13 |
14 |
25 |
0 |
36 |
36 |
37 |
0 |
46 |
46 |
46 |
0 |
47 |
47 |
47 |
0 |
52 |
52 |
53 |
53 |
55 |
56 |
56 |
64 |
64 |
66 |
107 |
96 |
157 |
162 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |