Wall Street Experts
ver. ZuMIgo(08/25)
Regeneron Pharmaceuticals, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 13 847
EBIT TTM (mln): 4 362
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
34 |
59 |
22 |
22 |
57 |
174 |
66 |
63 |
125 |
238 |
379 |
459 |
446 |
1,378 |
2,105 |
2,820 |
4,104 |
4,860 |
5,872 |
6,711 |
7,863 |
8,497 |
16,072 |
12,173 |
13,117 |
14,202 |
Przychód Δ r/r |
0.0% |
71.8% |
-62.9% |
0.1% |
161.5% |
202.7% |
-62.0% |
-4.1% |
97.1% |
90.7% |
59.1% |
21.0% |
-2.9% |
209.2% |
52.7% |
34.0% |
45.5% |
18.4% |
20.8% |
14.3% |
17.2% |
8.1% |
89.1% |
-24.3% |
7.8% |
8.3% |
Marża brutto |
89.6% |
73.7% |
70.4% |
70.5% |
88.4% |
91.3% |
85.6% |
87.2% |
100.0% |
99.6% |
99.6% |
99.5% |
99.1% |
93.9% |
92.6% |
92.7% |
90.4% |
93.8% |
93.2% |
93.5% |
90.1% |
86.8% |
84.8% |
87.2% |
86.2% |
86.1% |
EBIT (mln) |
-24 |
-25 |
-86 |
-122 |
-100 |
6 |
124 |
-108 |
-114 |
-90 |
-74 |
-97 |
-205 |
458 |
760 |
838 |
1,252 |
1,331 |
2,080 |
2,534 |
2,210 |
3,577 |
8,947 |
4,739 |
4,047 |
3,991 |
EBIT Δ r/r |
0.0% |
6.2% |
239.0% |
42.3% |
-18.0% |
-105.6% |
2103.7% |
-186.5% |
6.3% |
-21.5% |
-17.5% |
31.5% |
110.5% |
-323.1% |
66.0% |
10.3% |
49.3% |
6.3% |
56.3% |
21.9% |
-12.8% |
61.9% |
150.1% |
-47.0% |
-14.6% |
-1.4% |
EBIT (%) |
-69.0% |
-42.6% |
-389.9% |
-554.6% |
-173.9% |
3.2% |
188.0% |
-169.7% |
-91.5% |
-37.7% |
-19.5% |
-21.2% |
-46.0% |
33.2% |
36.1% |
29.7% |
30.5% |
27.4% |
35.4% |
37.8% |
28.1% |
42.1% |
55.7% |
38.9% |
30.9% |
28.1% |
Koszty finansowe (mln) |
-1 |
5 |
-12 |
-9 |
-4 |
-48 |
-41 |
-17 |
-21 |
8 |
2 |
9 |
21 |
45 |
46 |
37 |
14 |
7 |
25 |
28 |
30 |
57 |
57 |
59 |
73 |
55 |
EBITDA (mln) |
-21 |
-16 |
-92 |
-123 |
-92 |
-27 |
99 |
-110 |
-124 |
-90 |
-60 |
-97 |
-205 |
458 |
760 |
838 |
1,252 |
1,331 |
2,080 |
2,534 |
2,210 |
3,867 |
9,383 |
5,173 |
5,130 |
5,318 |
EBITDA(%) |
-62.0% |
-27.5% |
-417.6% |
-559.1% |
-159.2% |
-15.6% |
149.4% |
-172.8% |
-99.1% |
-37.7% |
-15.8% |
-21.2% |
-46.0% |
33.2% |
36.1% |
29.7% |
30.5% |
27.4% |
35.4% |
37.8% |
28.1% |
45.5% |
58.4% |
42.5% |
39.1% |
37.4% |
Podatek (mln) |
-2 |
3 |
-22 |
-7 |
3 |
-84 |
179 |
-22 |
-30 |
2 |
-4 |
-2 |
-1 |
-336 |
289 |
428 |
589 |
434 |
880 |
109 |
313 |
297 |
1,250 |
520 |
246 |
367 |
Zysk Netto (mln) |
-23 |
-23 |
-76 |
-124 |
-107 |
42 |
-95 |
-102 |
-106 |
-83 |
-68 |
-104 |
-222 |
750 |
424 |
348 |
636 |
896 |
1,199 |
2,444 |
2,116 |
3,513 |
8,075 |
4,338 |
3,954 |
4,413 |
Zysk netto Δ r/r |
0.0% |
0.5% |
228.1% |
63.3% |
-13.6% |
-138.8% |
-328.9% |
7.2% |
3.2% |
-21.7% |
-18.0% |
54.0% |
112.3% |
-438.3% |
-43.4% |
-18.0% |
82.7% |
40.8% |
33.8% |
104.0% |
-13.4% |
66.0% |
129.9% |
-46.3% |
-8.9% |
11.6% |
Zysk netto (%) |
-67.0% |
-39.2% |
-346.7% |
-565.7% |
-186.9% |
24.0% |
-144.2% |
-161.3% |
-84.5% |
-34.7% |
-17.9% |
-22.8% |
-49.7% |
54.4% |
20.2% |
12.3% |
15.5% |
18.4% |
20.4% |
36.4% |
26.9% |
41.3% |
50.2% |
35.6% |
30.1% |
31.1% |
EPS |
-0.74 |
-0.66 |
-1.81 |
-2.83 |
-2.13 |
0.75 |
-1.71 |
-1.77 |
-1.59 |
-1.05 |
-0.85 |
-1.26 |
-2.45 |
7.92 |
4.23 |
3.36 |
6.17 |
8.55 |
11.27 |
21.29 |
19.38 |
32.65 |
76.4 |
40.51 |
37.05 |
40.9 |
EPS (rozwodnione) |
-0.73 |
-0.66 |
-1.81 |
-2.83 |
-2.13 |
0.74 |
-1.71 |
-1.77 |
-1.59 |
-1.05 |
-0.85 |
-1.26 |
-2.45 |
6.75 |
3.72 |
2.98 |
5.52 |
7.7 |
10.34 |
21.29 |
18.46 |
30.52 |
71.97 |
38.22 |
34.77 |
38.34 |
Ilośc akcji (mln) |
31 |
35 |
42 |
44 |
50 |
55 |
56 |
58 |
66 |
79 |
80 |
83 |
91 |
111 |
111 |
113 |
115 |
116 |
116 |
115 |
109 |
108 |
106 |
107 |
107 |
108 |
Ważona ilośc akcji (mln) |
31 |
35 |
42 |
44 |
50 |
56 |
56 |
58 |
66 |
79 |
80 |
83 |
91 |
115 |
111 |
113 |
115 |
116 |
116 |
115 |
115 |
115 |
112 |
114 |
114 |
115 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |