Redefine Properties Limited

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 15 747
EBIT TTM (mln): 10 301
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 439 528 830 923 1,132 3,137 3,497 4,052 3,624 5,594 6,811 6,647 7,794 8,441 8,791 8,784 7,157 8,244 9,909
Przychód Δ r/r 0.0% 20.4% 57.1% 11.2% 22.6% 177.2% 11.5% 15.9% -10.6% 54.3% 21.8% -2.4% 17.3% 8.3% 4.1% -0.1% -18.5% 15.2% 20.2%
Marża brutto 100.0% 100.0% 100.0% 100.0% 87.7% 100.0% 79.0% 80.5% 82.5% 65.9% 69.4% 66.3% 68.0% 68.7% 66.6% 66.1% 58.3% 59.1% 59.6%
EBIT (mln) 1,009 1,017 1,419 300 908 3,965 1,359 3,426 4,534 6,058 7,213 6,693 7,247 5,438 7,750 4,679 3,924 7,891 5,393
EBIT Δ r/r 0.0% 0.9% 39.5% -78.9% 203.2% 336.4% -65.7% 152.1% 32.4% 33.6% 19.1% -7.2% 8.3% -25.0% 42.5% -39.6% -16.1% 101.1% -31.7%
EBIT (%) 230.0% 192.7% 171.1% 32.5% 80.3% 126.4% 38.9% 84.5% 125.1% 108.3% 105.9% 100.7% 93.0% 64.4% 88.2% 53.3% 54.8% 95.7% 54.4%
Koszty finansowe (mln) 150 190 270 495 1,061 2,621 1,099 3,655 3,002 2,573 1,683 1,986 2,378 2,431 2,548 2,956 2,383 2,369 3,155
EBITDA (mln) 1,017 1,027 1,435 312 594 4,138 1,456 3,538 4,597 6,121 7,292 6,778 7,330 10,777 7,837 -7,919 3,309 7,911 5,753
EBITDA(%) 231.9% 194.5% 173.0% 33.8% 52.5% 131.9% 41.6% 87.3% 126.8% 109.4% 107.1% 102.0% 94.0% 127.7% 89.1% -90.1% 46.2% 96.0% 58.1%
Podatek (mln) 158 162 364 -43 -177 161 -26 537 -1,390 -31 -171 88 240 533 43 -13 849 8 130
Zysk Netto (mln) 701 665 785 -158 -291 1,119 -519 342 3,620 3,408 5,425 4,566 3,329 6,575 3,342 -16,613 2,731 8,691 1,447
Zysk netto Δ r/r 0.0% -5.1% 18.0% -120.1% 84.2% -484.8% -146.4% -165.9% 958.1% -5.9% 59.2% -15.8% -27.1% 97.5% -49.2% -597.1% -116.4% 218.2% -83.4%
Zysk netto (%) 159.8% 126.0% 94.6% -17.1% -25.7% 35.7% -14.9% 8.4% 99.9% 60.9% 79.6% 68.7% 42.7% 77.9% 38.0% -189.1% 38.2% 105.4% 14.6%
EPS 1.43 1.28 1.05 -0.18 -0.28 1.07 -0.19 0.13 1.99 1.46 1.43 1.01 0.66 1.23 0.62 -3.06 0.5 1.41 0.21
EPS (rozwodnione) 1.43 1.28 1.05 -0.18 -0.28 1.07 -0.19 0.13 1.24 1.24 1.43 1.01 0.66 1.23 0.62 -3.06 0.5 1.41 0.21
Ilośc akcji (mln) 489 516 746 856 1,042 2,662 2,684 2,695 2,825 3,091 3,743 4,500 5,053 5,342 5,412 5,432 5,433 6,143 6,752
Ważona ilośc akcji (mln) 489 516 746 856 1,042 2,662 2,684 2,695 2,930 3,655 3,743 4,500 5,066 5,357 5,428 5,432 5,442 6,160 6,772
Waluta ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR