RELX PLC

Rachunek Zysków i Strat





Przychody TTM (mln): 18 386
EBIT TTM (mln): 5 397
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 3,390 3,768 4,560 2,656 2,605 2,546 2,733 2,385 2,425 2,822 3,212 3,203 3,175 6,116 6,035 5,773 5,971 6,889 7,341 7,492 7,874 7,110 7,244 8,553 9,161 9,434
Przychód Δ r/r 0.0% 11.2% 21.0% -41.8% -1.9% -2.3% 7.4% -12.7% 1.7% 16.4% 13.8% -0.3% -0.9% 92.6% -1.3% -4.3% 3.4% 15.4% 6.6% 2.1% 5.1% -9.7% 1.9% 18.1% 7.1% 3.0%
Marża brutto 65.0% 64.6% 64.7% 64.3% 64.2% 64.0% 63.4% 64.5% 64.6% 64.1% 62.9% 63.5% 64.6% 65.0% 64.9% 65.3% 64.3% 63.9% 64.2% 64.7% 65.0% 65.0% 64.6% 64.4% 64.9% 65.0%
EBIT (mln) 177 197 379 252 334 302 307 403 675 397 387 498 526 1,358 1,328 1,351 1,412 1,657 1,853 1,923 2,047 1,747 1,859 2,313 2,636 2,861
EBIT Δ r/r 0.0% 11.3% 92.4% -33.4% 32.2% -9.4% 1.4% 31.3% 67.6% -41.1% -2.5% 28.7% 5.5% 158.2% -2.2% 1.7% 4.5% 17.4% 11.8% 3.8% 6.4% -14.7% 6.4% 24.4% 14.0% 8.5%
EBIT (%) 5.2% 5.2% 8.3% 9.5% 12.8% 11.9% 11.2% 16.9% 27.8% 14.1% 12.1% 15.6% 16.6% 22.2% 22.0% 23.4% 23.6% 24.1% 25.2% 25.7% 26.0% 24.6% 25.7% 27.0% 28.8% 30.3%
Koszty finansowe (mln) 114 129 249 109 89 70 93 95 96 110 158 150 133 232 206 169 177 203 186 217 314 151 125 182 300 281
EBITDA (mln) 698 934 1,226 314 380 332 345 592 833 565 679 744 752 1,929 1,734 1,712 1,775 2,061 2,231 2,272 2,399 2,183 2,208 2,654 2,958 3,544
EBITDA(%) 20.6% 24.8% 26.9% 11.8% 14.6% 13.0% 12.6% 24.8% 34.4% 20.0% 21.1% 23.2% 23.7% 31.5% 28.7% 29.7% 29.7% 29.9% 30.4% 30.3% 30.5% 30.7% 30.5% 31.0% 32.3% 37.6%
Podatek (mln) 167 159 148 57 97 90 125 45 -43 82 21 63 96 113 81 269 298 301 65 292 338 275 326 481 507 613
Zysk Netto (mln) -63 33 126 89 169 149 116 299 848 172 178 261 291 1,069 1,110 955 1,008 1,161 1,659 1,422 1,505 1,224 1,471 1,634 1,781 1,934
Zysk netto Δ r/r 0.0% -152.4% 281.8% -29.5% 90.3% -11.9% -22.4% 158.6% 183.8% -79.7% 3.1% 47.1% 11.2% 267.9% 3.8% -14.0% 5.5% 15.2% 42.9% -14.3% 5.8% -18.7% 20.2% 11.1% 9.0% 8.6%
Zysk netto (%) -1.9% 0.9% 2.8% 3.3% 6.5% 5.9% 4.2% 12.5% 35.0% 6.1% 5.5% 8.2% 9.2% 17.5% 18.4% 16.5% 16.9% 16.9% 22.6% 19.0% 19.1% 17.2% 20.3% 19.1% 19.4% 20.5%
EPS -0.0272 -0.0906 -0.056 -0.0395 0.0117 0.18 0.18 0.25 0.47 0.22 0.17 0.22 0.25 0.36 0.5 0.44 0.48 0.56 0.82 0.72 0.77 0.64 0.76 0.85 0.94 1.02
EPS (rozwodnione) -0.0272 -0.0906 -0.056 -0.0395 0.0117 0.18 0.18 0.24 0.47 0.21 0.17 0.22 0.25 0.35 0.5 0.44 0.47 0.55 0.81 0.71 0.77 0.63 0.76 0.85 0.94 1.02
Ilośc akcji (mln) 2,316 2,339 2,554 2,560 2,560 2,560 2,562 2,530 2,539 2,198 2,282 2,417 2,422 2,418 2,211 2,154 2,109 2,062 2,019 1,977 1,944 1,926 1,928 1,918 1,892 1,892
Ważona ilośc akcji (mln) 2,318 2,346 2,574 2,572 2,562 2,576 2,584 2,560 2,569 2,220 2,298 2,429 2,441 2,446 2,239 2,179 2,128 2,080 2,035 1,991 1,956 1,938 1,939 1,929 1,903 1,903
Waluta GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP