Wall Street Experts
ver. ZuMIgo(08/25)
RELX PLC
Rachunek Zysków i Strat
Przychody TTM (mln): 18 386
EBIT TTM (mln): 5 397
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
3,390 |
3,768 |
4,560 |
2,656 |
2,605 |
2,546 |
2,733 |
2,385 |
2,425 |
2,822 |
3,212 |
3,203 |
3,175 |
6,116 |
6,035 |
5,773 |
5,971 |
6,889 |
7,341 |
7,492 |
7,874 |
7,110 |
7,244 |
8,553 |
9,161 |
9,434 |
Przychód Δ r/r |
0.0% |
11.2% |
21.0% |
-41.8% |
-1.9% |
-2.3% |
7.4% |
-12.7% |
1.7% |
16.4% |
13.8% |
-0.3% |
-0.9% |
92.6% |
-1.3% |
-4.3% |
3.4% |
15.4% |
6.6% |
2.1% |
5.1% |
-9.7% |
1.9% |
18.1% |
7.1% |
3.0% |
Marża brutto |
65.0% |
64.6% |
64.7% |
64.3% |
64.2% |
64.0% |
63.4% |
64.5% |
64.6% |
64.1% |
62.9% |
63.5% |
64.6% |
65.0% |
64.9% |
65.3% |
64.3% |
63.9% |
64.2% |
64.7% |
65.0% |
65.0% |
64.6% |
64.4% |
64.9% |
65.0% |
EBIT (mln) |
177 |
197 |
379 |
252 |
334 |
302 |
307 |
403 |
675 |
397 |
387 |
498 |
526 |
1,358 |
1,328 |
1,351 |
1,412 |
1,657 |
1,853 |
1,923 |
2,047 |
1,747 |
1,859 |
2,313 |
2,636 |
2,861 |
EBIT Δ r/r |
0.0% |
11.3% |
92.4% |
-33.4% |
32.2% |
-9.4% |
1.4% |
31.3% |
67.6% |
-41.1% |
-2.5% |
28.7% |
5.5% |
158.2% |
-2.2% |
1.7% |
4.5% |
17.4% |
11.8% |
3.8% |
6.4% |
-14.7% |
6.4% |
24.4% |
14.0% |
8.5% |
EBIT (%) |
5.2% |
5.2% |
8.3% |
9.5% |
12.8% |
11.9% |
11.2% |
16.9% |
27.8% |
14.1% |
12.1% |
15.6% |
16.6% |
22.2% |
22.0% |
23.4% |
23.6% |
24.1% |
25.2% |
25.7% |
26.0% |
24.6% |
25.7% |
27.0% |
28.8% |
30.3% |
Koszty finansowe (mln) |
114 |
129 |
249 |
109 |
89 |
70 |
93 |
95 |
96 |
110 |
158 |
150 |
133 |
232 |
206 |
169 |
177 |
203 |
186 |
217 |
314 |
151 |
125 |
182 |
300 |
281 |
EBITDA (mln) |
698 |
934 |
1,226 |
314 |
380 |
332 |
345 |
592 |
833 |
565 |
679 |
744 |
752 |
1,929 |
1,734 |
1,712 |
1,775 |
2,061 |
2,231 |
2,272 |
2,399 |
2,183 |
2,208 |
2,654 |
2,958 |
3,544 |
EBITDA(%) |
20.6% |
24.8% |
26.9% |
11.8% |
14.6% |
13.0% |
12.6% |
24.8% |
34.4% |
20.0% |
21.1% |
23.2% |
23.7% |
31.5% |
28.7% |
29.7% |
29.7% |
29.9% |
30.4% |
30.3% |
30.5% |
30.7% |
30.5% |
31.0% |
32.3% |
37.6% |
Podatek (mln) |
167 |
159 |
148 |
57 |
97 |
90 |
125 |
45 |
-43 |
82 |
21 |
63 |
96 |
113 |
81 |
269 |
298 |
301 |
65 |
292 |
338 |
275 |
326 |
481 |
507 |
613 |
Zysk Netto (mln) |
-63 |
33 |
126 |
89 |
169 |
149 |
116 |
299 |
848 |
172 |
178 |
261 |
291 |
1,069 |
1,110 |
955 |
1,008 |
1,161 |
1,659 |
1,422 |
1,505 |
1,224 |
1,471 |
1,634 |
1,781 |
1,934 |
Zysk netto Δ r/r |
0.0% |
-152.4% |
281.8% |
-29.5% |
90.3% |
-11.9% |
-22.4% |
158.6% |
183.8% |
-79.7% |
3.1% |
47.1% |
11.2% |
267.9% |
3.8% |
-14.0% |
5.5% |
15.2% |
42.9% |
-14.3% |
5.8% |
-18.7% |
20.2% |
11.1% |
9.0% |
8.6% |
Zysk netto (%) |
-1.9% |
0.9% |
2.8% |
3.3% |
6.5% |
5.9% |
4.2% |
12.5% |
35.0% |
6.1% |
5.5% |
8.2% |
9.2% |
17.5% |
18.4% |
16.5% |
16.9% |
16.9% |
22.6% |
19.0% |
19.1% |
17.2% |
20.3% |
19.1% |
19.4% |
20.5% |
EPS |
-0.0272 |
-0.0906 |
-0.056 |
-0.0395 |
0.0117 |
0.18 |
0.18 |
0.25 |
0.47 |
0.22 |
0.17 |
0.22 |
0.25 |
0.36 |
0.5 |
0.44 |
0.48 |
0.56 |
0.82 |
0.72 |
0.77 |
0.64 |
0.76 |
0.85 |
0.94 |
1.02 |
EPS (rozwodnione) |
-0.0272 |
-0.0906 |
-0.056 |
-0.0395 |
0.0117 |
0.18 |
0.18 |
0.24 |
0.47 |
0.21 |
0.17 |
0.22 |
0.25 |
0.35 |
0.5 |
0.44 |
0.47 |
0.55 |
0.81 |
0.71 |
0.77 |
0.63 |
0.76 |
0.85 |
0.94 |
1.02 |
Ilośc akcji (mln) |
2,316 |
2,339 |
2,554 |
2,560 |
2,560 |
2,560 |
2,562 |
2,530 |
2,539 |
2,198 |
2,282 |
2,417 |
2,422 |
2,418 |
2,211 |
2,154 |
2,109 |
2,062 |
2,019 |
1,977 |
1,944 |
1,926 |
1,928 |
1,918 |
1,892 |
1,892 |
Ważona ilośc akcji (mln) |
2,318 |
2,346 |
2,574 |
2,572 |
2,562 |
2,576 |
2,584 |
2,560 |
2,569 |
2,220 |
2,298 |
2,429 |
2,441 |
2,446 |
2,239 |
2,179 |
2,128 |
2,080 |
2,035 |
1,991 |
1,956 |
1,938 |
1,939 |
1,929 |
1,903 |
1,903 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |