Wall Street Experts
ver. ZuMIgo(08/25)
Reach plc
Rachunek Zysków i Strat
Przychody TTM (mln): 1 138
EBIT TTM (mln): 114
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
596 |
1,080 |
1,131 |
1,092 |
1,095 |
1,142 |
1,089 |
1,004 |
971 |
872 |
763 |
762 |
747 |
706 |
664 |
636 |
593 |
713 |
623 |
724 |
702 |
600 |
616 |
601 |
569 |
Przychód Δ r/r |
0.0% |
81.3% |
4.7% |
-3.4% |
0.3% |
4.3% |
-4.6% |
-7.9% |
-3.2% |
-10.3% |
-12.4% |
-0.2% |
-2.0% |
-5.4% |
-6.0% |
-4.1% |
-6.9% |
20.3% |
-12.6% |
16.2% |
-3.0% |
-14.6% |
2.6% |
-2.3% |
-5.5% |
Marża brutto |
8.8% |
100.0% |
100.0% |
99.7% |
100.0% |
53.3% |
52.4% |
49.8% |
51.0% |
49.1% |
48.9% |
48.4% |
47.3% |
47.5% |
48.0% |
48.2% |
49.3% |
52.0% |
50.5% |
47.9% |
47.2% |
49.5% |
46.5% |
37.5% |
39.4% |
EBIT (mln) |
124 |
356 |
36 |
70 |
102 |
211 |
238 |
-4 |
192 |
-37 |
75 |
147 |
88 |
38 |
83 |
83 |
89 |
124 |
111 |
122 |
152 |
131 |
129 |
106 |
89 |
EBIT Δ r/r |
0.0% |
186.7% |
-89.8% |
93.1% |
46.2% |
105.6% |
13.1% |
-101.9% |
-4364.4% |
-119.3% |
-301.9% |
96.1% |
-40.3% |
-56.6% |
117.8% |
-0.2% |
7.2% |
39.1% |
-10.4% |
10.0% |
24.5% |
-13.4% |
-2.0% |
-17.7% |
-15.9% |
EBIT (%) |
20.8% |
32.9% |
3.2% |
6.4% |
9.4% |
18.5% |
21.9% |
-0.4% |
19.8% |
-4.3% |
9.8% |
19.3% |
11.7% |
5.4% |
12.5% |
13.0% |
15.0% |
17.3% |
17.8% |
16.8% |
21.6% |
21.9% |
20.9% |
17.6% |
15.7% |
Koszty finansowe (mln) |
20 |
54 |
51 |
43 |
41 |
38 |
31 |
32 |
35 |
36 |
33 |
23 |
13 |
14 |
20 |
15 |
3 |
5 |
2 |
4 |
3 |
3 |
3 |
3 |
4 |
EBITDA (mln) |
160 |
255 |
248 |
81 |
202 |
298 |
242 |
295 |
249 |
68 |
162 |
146 |
135 |
84 |
112 |
110 |
113 |
146 |
131 |
144 |
173 |
159 |
148 |
126 |
111 |
EBITDA(%) |
26.8% |
23.6% |
21.9% |
7.4% |
18.5% |
26.1% |
22.2% |
29.4% |
25.6% |
7.7% |
21.2% |
19.1% |
18.0% |
11.9% |
16.8% |
17.2% |
19.1% |
20.5% |
21.1% |
19.9% |
24.6% |
26.4% |
24.0% |
21.0% |
19.5% |
Podatek (mln) |
28 |
47 |
41 |
45 |
47 |
62 |
60 |
-25 |
-47 |
-14 |
13 |
10 |
-3 |
-5 |
64 |
12 |
10 |
7 |
19 |
0 |
27 |
27 |
70 |
14 |
15 |
Zysk Netto (mln) |
76 |
255 |
-56 |
-19 |
13 |
145 |
147 |
-12 |
203 |
-59 |
29 |
113 |
78 |
24 |
-96 |
70 |
77 |
70 |
63 |
-120 |
94 |
-27 |
3 |
52 |
22 |
Zysk netto Δ r/r |
0.0% |
235.5% |
-121.8% |
-65.3% |
-169.4% |
982.1% |
1.3% |
-107.8% |
-1867.8% |
-129.1% |
-149.6% |
286.7% |
-31.3% |
-69.4% |
-505.0% |
-172.4% |
10.3% |
-9.7% |
-9.6% |
-290.4% |
-178.8% |
-128.3% |
-110.9% |
1703.4% |
-58.9% |
Zysk netto (%) |
12.8% |
23.6% |
-4.9% |
-1.8% |
1.2% |
12.7% |
13.5% |
-1.1% |
20.9% |
-6.8% |
3.8% |
14.9% |
10.4% |
3.4% |
-14.5% |
11.0% |
13.0% |
9.7% |
10.1% |
-16.5% |
13.4% |
-4.4% |
0.5% |
8.7% |
3.8% |
EPS |
0.39 |
0.84 |
-0.18 |
-0.0634 |
0.0441 |
0.47 |
0.48 |
-0.0378 |
0.67 |
-0.22 |
0.11 |
0.43 |
0.3 |
0.0921 |
-0.37 |
0.27 |
0.29 |
0.24 |
0.22 |
-0.39 |
0.31 |
-0.0863 |
0.0094 |
0.17 |
0.0684 |
EPS (rozwodnione) |
0.39 |
0.84 |
-0.18 |
-0.0634 |
0.0441 |
0.47 |
0.48 |
-0.0378 |
0.67 |
-0.22 |
0.11 |
0.43 |
0.3 |
0.0901 |
-0.37 |
0.26 |
0.28 |
0.24 |
0.22 |
-0.39 |
0.3 |
-0.0863 |
0.0091 |
0.17 |
0.0678 |
Ilośc akcji (mln) |
195 |
302 |
303 |
304 |
305 |
307 |
304 |
304 |
304 |
273 |
267 |
265 |
259 |
257 |
258 |
259 |
266 |
291 |
284 |
304 |
309 |
309 |
310 |
312 |
314 |
Ważona ilośc akcji (mln) |
197 |
304 |
303 |
304 |
306 |
311 |
306 |
304 |
304 |
273 |
269 |
265 |
259 |
264 |
258 |
266 |
271 |
293 |
286 |
304 |
312 |
309 |
319 |
317 |
317 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |