Wall Street Experts
ver. ZuMIgo(08/25)
AVITA Medical, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 59
EBIT TTM (mln): -56
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
Rok finansowy |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
2 |
2 |
3 |
3 |
3 |
3 |
2 |
1 |
1 |
1 |
5 |
14 |
33 |
34 |
50 |
64 |
Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
inf% |
-100.0% |
0.0% |
0.0% |
inf% |
100.2% |
127.0% |
-10.5% |
52.2% |
96.6% |
-3.0% |
45.2% |
2.9% |
-25.1% |
-1.7% |
-16.5% |
-64.5% |
21.2% |
33.8% |
344.6% |
164.3% |
131.5% |
4.2% |
45.7% |
28.1% |
Marża brutto |
0.0% |
0.0% |
0.0% |
100.0% |
0.0% |
0.0% |
0.0% |
49.1% |
-141.7% |
-20.0% |
-42.7% |
59.1% |
65.2% |
70.8% |
70.8% |
71.6% |
76.0% |
75.0% |
72.5% |
59.9% |
57.2% |
57.3% |
78.0% |
79.2% |
81.5% |
82.4% |
84.5% |
85.8% |
EBIT (mln) |
-0 |
-0 |
-0 |
2 |
-0 |
0 |
-1 |
-2 |
-5 |
-9 |
-5 |
-4 |
-4 |
-3 |
-4 |
-6 |
-8 |
-6 |
-6 |
-10 |
-10 |
-13 |
-25 |
-43 |
-25 |
-28 |
-43 |
-57 |
EBIT Δ r/r |
0.0% |
9.7% |
-30.0% |
-1650.4% |
-115.6% |
-311.4% |
-359.0% |
25.3% |
207.6% |
84.8% |
-50.6% |
-3.9% |
-7.0% |
-36.1% |
68.8% |
33.1% |
28.7% |
-15.9% |
-2.5% |
67.4% |
-5.0% |
34.3% |
88.3% |
72.6% |
-41.1% |
9.5% |
55.1% |
32.7% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
258.4% |
0.0% |
0.0% |
0.0% |
-832.3% |
-1278.5% |
-1040.6% |
-574.4% |
-362.9% |
-171.5% |
-113.0% |
-131.3% |
-169.9% |
-292.0% |
-249.7% |
-291.6% |
-1376.1% |
-1078.1% |
-1082.1% |
-458.2% |
-299.2% |
-76.1% |
-79.9% |
-85.1% |
-88.1% |
Koszty finansowe (mln) |
1 |
0 |
2 |
2 |
1 |
5 |
0 |
0 |
0 |
0 |
9 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
5 |
EBITDA (mln) |
-1 |
0 |
-2 |
1 |
0 |
1 |
-0 |
-1 |
-4 |
-8 |
-4 |
-4 |
-4 |
-2 |
-4 |
-5 |
-7 |
-6 |
-6 |
-8 |
-10 |
-13 |
-25 |
-42 |
-24 |
-26 |
-32 |
-55 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
100.0% |
0.0% |
0.0% |
0.0% |
-717.2% |
-1097.9% |
-956.1% |
-466.6% |
-344.4% |
-150.8% |
-90.5% |
-116.8% |
-154.7% |
-289.4% |
-247.2% |
-288.7% |
-1122.1% |
-1073.9% |
-1082.1% |
-458.2% |
-291.2% |
-73.9% |
-75.7% |
-64.7% |
-86.1% |
Podatek (mln) |
1 |
-1 |
2 |
-1 |
1 |
-3 |
-3 |
-3 |
-7 |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
0 |
-1 |
-1 |
-0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-1 |
0 |
-2 |
-1 |
-1 |
-2 |
-1 |
-2 |
-5 |
-9 |
-13 |
-12 |
-4 |
-5 |
-2 |
-8 |
-7 |
-5 |
-5 |
-7 |
-9 |
-12 |
-25 |
-42 |
-25 |
-27 |
-35 |
-62 |
Zysk netto Δ r/r |
0.0% |
-114.3% |
-1341.5% |
-75.4% |
44.3% |
89.2% |
-27.0% |
37.7% |
222.8% |
78.3% |
43.8% |
-8.7% |
-64.5% |
20.9% |
-58.3% |
276.3% |
-5.9% |
-34.4% |
12.5% |
19.9% |
36.9% |
35.3% |
103.4% |
70.7% |
-40.2% |
6.1% |
32.7% |
74.8% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
-96.5% |
0.0% |
0.0% |
0.0% |
-794.8% |
-1281.1% |
-1005.8% |
-1615.4% |
-968.8% |
-174.9% |
-217.9% |
-62.5% |
-228.9% |
-287.5% |
-191.8% |
-258.4% |
-873.3% |
-986.2% |
-997.7% |
-456.3% |
-294.7% |
-76.1% |
-77.5% |
-70.6% |
-96.3% |
EPS |
-27.28 |
-0.74 |
-48.58 |
-2.25 |
-1.32 |
-0.8 |
-0.56 |
-1.92 |
-3.14 |
-3.43 |
-3.24 |
-16.51 |
-3.75 |
-3.93 |
-1.53 |
-2.79 |
-2.08 |
-1.26 |
-1.31 |
-1.31 |
-1.34 |
-1.3 |
-1.53 |
-2.07 |
-1.03 |
-1.07 |
-1.4 |
-2.39 |
EPS (rozwodnione) |
-27.28 |
-0.74 |
-48.58 |
-2.25 |
-1.32 |
-0.8 |
-0.56 |
-1.92 |
-3.14 |
-3.43 |
-3.24 |
-16.51 |
-3.75 |
-3.93 |
-1.53 |
-2.79 |
-2.08 |
-1.26 |
-1.31 |
-1.31 |
-1.34 |
-1.3 |
-1.53 |
-2.07 |
-1.03 |
-1.07 |
-1.4 |
-2.39 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
1 |
2 |
2 |
1 |
2 |
3 |
4 |
1 |
1 |
1 |
1 |
3 |
4 |
4 |
4 |
5 |
7 |
9 |
16 |
20 |
24 |
25 |
25 |
26 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
1 |
2 |
2 |
1 |
2 |
3 |
4 |
1 |
1 |
1 |
1 |
3 |
4 |
4 |
4 |
5 |
7 |
9 |
16 |
20 |
24 |
25 |
25 |
26 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
USD |
USD |
USD |
USD |
USD |