Raubex Group Limited

Bilans

Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Aktywa (mln) 246.403641 316.179958 448.461771 961.414 2 047.180671 3 453.136 3 826.41 4 011.132 4 386.554 4 857.981 5 353.962 6 273.382 6 726.629 6 993.782 7 139.671 7 265.602 7 982.041 8 486.556 9 999.56 11 342.788 13 195.006
Aktywa trwałe (mln) 114.043347 118.169118 144.663238 568.432 882.131591 1 976.21 2 003.573 2 083.21 2 129.726 2 349.119 2 642.791 3 240.794 3 454.583 3 479.462 3 655.822 3 831.886 4 248.558 4 193.981 5 046.367 5 836.554 6 893.918999
Rzeczowe aktywa trwałe netto 100.251285 102.309099 122.765597 417.579 668.364912 1 212.941 1 243.36 1 276.133 1 353.753 1 573.864 1 853.963 2 183.902 2 356.652 2 403.046 2 492.992 2 701.055 2 984.828 2 827.473 3 567.58 4 169.136 4 975.763
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 730.266 730.266 761.972 787.326 791.322 840.89 851.076 850.441 855.838 838.842 829.836 830.833
Wartości niematerialne i prawne 0.0 0.0 0.0 0.0 198.939016 724.289 723.824 761.445 0.0 21.053 21.053 21.053 21.053 21.053 24.089 21.053 21.053 21.053 14.035 7.017 253.371
Wartość firmy i wartości niematerialne i prawne 2.08964 1.975588 6.942763 121.426 198.939016 724.289 723.824 761.445 757.629 751.319 751.319 783.025 808.379 812.375 864.979 872.129 871.494 876.891 852.877 836.853 1 084.204
Należności netto 0.0 0.0 0.0 0.0 380.731619 596.108 984.087 962.559 1 182.37 0.0 0.0 0.0 0.0 0.0 0.0 1 744.986 187.0 1 651.371 17.938 2 487.558 2 977.097
Inwestycje długoterminowe 0.0 0.0 0.0 15.282 0.0 7.582 0.0 0.0 (757.629) 0.0 0.0 140.063 165.12 149.644 193.704 42.566 56.425 118.819 176.26 245.222 601.808
Aktywa obrotowe 132.360294 198.01084 303.798533 392.982 1 165.04908 1 476.926 1 822.837 1 927.922 2 256.828 2 508.862 2 711.171 3 032.588 3 272.046 3 514.32 3 483.849 3 433.716 3 733.483 4 292.575 4 953.193 5 506.234 6 301.087
Środki pieniężne i Inwestycje 17.088349 57.177829 61.077745 74.017 660.233434 588.345 494.669 594.914 624.919 835.685 871.26 937.275 969.736 1 103.618 1 084.088 962.611 1 013.556 1 898.511 1 504.801 1 697.292 1 662.083
Zapasy 13.958697 9.418021 11.548511 23.346 50.439686 294.306 123.983 126.333 153.157 245.546 420.24 438.33 482.162 523.6 600.636 698.178 586.642 688.944 975.461 1 278.357 1 486.142
Inwestycje krótkoterminowe 0.0 0.0 0.0 (5.562) 0.0 (0.728) 0.0 0.0 0.0 0.0 0.0 (129.355) (114.438) (100.557) (81.915) 0.0 187.0 6.875 17.938 0.0 125.099
Środki pieniężne i inne aktywa pieniężne 17.088349 57.177829 61.077745 74.017 660.233434 588.345 494.669 594.914 624.919 835.685 871.26 937.275 969.736 1 103.618 1 084.088 962.611 1 013.556 1 891.636 1 504.801 1 697.292 1 662.083
Należności krótkoterminowe 66.975544 87.524608 163.218759 178.897 0.0 624.636 736.316 712.789 899.807 580.751 669.861 801.751 819.003 908.877 716.838 548.312 462.679 644.021 937.522 1 092.3 1 383.912
Dług krótkoterminowy 28.426337 20.617502 30.962672 44.681 0.020017 268.843 269.671 245.654 215.69 234.347 288.904 427.62 412.392 394.065 389.575 308.914 395.713 447.914 468.373 599.211 700.388
Zobowiązania krótkoterminowe 108.060506 120.043487 201.358095 271.09 539.729735 980.923 1 073.916 980.518 1 141.884 1 278.313 1 381.825 1 624.509 1 776.593 1 944.918 2 018.623 2 057.607 2 078.781 2 585.505 3 377.073 3 998.317 4 520.502
Rozliczenia międzyokresowe 0.0 0.0 0.0 44.53 0.0 0.0 0.0 17.498 0.0 458.515 418.16 347.001 541.183 636.741 831.609 1 127.821 1 211.094 (447.914) (468.373) (599.211) 825.253
Zobowiązania długoterminowe 59.187756 70.314927 93.844681 252.747 370.921826 616.274 482.798 486.001 515.79 621.078 731.1 1 115.456 1 117.194 1 099.139 923.08 880.871 1 389.486 1 226.827 1 404.516 1 541.581 2 067.571999
Rezerwy z tytułu odroczonego podatku 12.029428 12.101104 11.867807 46.716 113.897357 207.999 206.268 236.038 229.612 245.623 266.464 311.621 310.041 311.608 342.036 292.389 280.057 268.38 244.568 317.181 424.781
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 455.098 381.88 455.722 405.206 322.704
Zobowiązania ogółem 167.248262 190.358414 295.202776 523.837 910.651561 1 597.197 1 556.714 1 466.519 1 657.674 1 899.391 2 112.925 2 739.965 2 893.787 3 044.057 2 941.703 2 938.478 3 468.267 3 812.332 4 781.589 5 539.898 6 588.074
Kapitał własny 57.270258 90.924161 103.41397 435.919 1 133.743455 1 848.982 2 265.352 2 535.337 2 709.412 2 919.559 3 186.425 3 422.629 3 704.078 3 797.425 4 197.968 4 327.124 4 513.774 4 674.224 5 217.971 5 802.89 6 606.932
Udziały mniejszościowe 21.885121 34.89738 49.845026 1.658 2.785655 6.957 4.344 9.276 19.468 39.031 54.612 110.788 128.764 152.3 157.24 262.272 257.417 270.839 421.857 504.985 701.196
Pasywa 246.403641 316.179955 448.461772 961.414 2 047.180671 3 453.136 3 826.41 4 011.132 4 386.554 4 857.981 5 353.962 6 273.382 6 726.629 6 993.782 7 139.671 7 265.602 7 982.041 8 486.556 9 999.56 11 342.788 13 195.006
Inwestycje 7.16004 7.38983 8.779271 9.72 2.670759 6.854 0.324 0.0 (757.629) 0.0 0.0 10.708 50.682 49.087 111.789 42.566 42.139 67.915 176.26 245.222 601.808
Dług (mln) 42.488415 32.880809 63.730592 150.744 249.089716 662.903 533.577 477.559 215.69 583.65 718.865 1 099.94 1 094.419 956.638 800.859 671.903 1 289.474 1 195.289 1 418.67 1 632.453 2 085.004
Środki pieniężne i inne aktywa pieniężne 17.088349 57.177829 61.077745 74.017 660.233434 588.345 494.669 594.914 624.919 835.685 871.26 937.275 969.736 1 103.618 1 084.088 962.611 1 013.556 1 891.636 1 504.801 1 697.292 1 662.083
Dług netto 25.400066 (24.29702) 2.652847 76.727 (411.143718) 74.558 38.908 (117.355) (409.229) (252.035) (152.395) 162.665 124.683 (146.98) (283.229) (290.708) 275.918 (696.347) (86.131) (64.839) 422.921
Ticker RBX.JO RBX.JO RBX.JO RBX.JO RBX.JO RBX.JO RBX.JO RBX.JO RBX.JO RBX.JO RBX.JO RBX.JO RBX.JO RBX.JO RBX.JO RBX.JO RBX.JO RBX.JO RBX.JO RBX.JO RBX.JO
Waluta ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR