Wall Street Experts
ver. ZuMIgo(08/25)
Robinson plc
Rachunek Zysków i Strat
Przychody TTM (mln): 102
EBIT TTM (mln): 1
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
| Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
24 |
25 |
25 |
26 |
27 |
29 |
26 |
26 |
22 |
20 |
22 |
21 |
23 |
28 |
29 |
27 |
30 |
33 |
35 |
37 |
46 |
51 |
50 |
| Przychód Δ r/r |
0.0% |
4.0% |
-0.5% |
5.2% |
2.7% |
8.7% |
-12.0% |
1.3% |
-15.1% |
-11.1% |
10.3% |
-1.6% |
10.2% |
20.3% |
3.8% |
-5.8% |
8.6% |
10.0% |
7.0% |
6.0% |
23.5% |
10.0% |
-1.7% |
| Marża brutto |
16.8% |
16.6% |
13.2% |
15.5% |
15.5% |
9.0% |
12.0% |
18.3% |
19.0% |
22.7% |
22.2% |
23.8% |
22.2% |
22.8% |
24.0% |
22.8% |
19.4% |
17.9% |
19.0% |
20.9% |
14.8% |
15.5% |
17.4% |
| EBIT (mln) |
2 |
1 |
-2 |
0 |
1 |
-2 |
-1 |
1 |
1 |
2 |
2 |
2 |
3 |
3 |
3 |
2 |
1 |
1 |
1 |
2 |
-0 |
1 |
1 |
| EBIT Δ r/r |
0.0% |
-56.6% |
-335.5% |
-101.9% |
1689.7% |
-481.9% |
-71.5% |
-202.8% |
9.7% |
175.3% |
21.7% |
9.9% |
12.2% |
8.9% |
-10.6% |
-39.7% |
-56.7% |
9.4% |
85.0% |
13.7% |
-104.4% |
-1213.4% |
15.7% |
| EBIT (%) |
6.4% |
2.7% |
-6.3% |
0.1% |
1.9% |
-6.8% |
-2.2% |
2.2% |
2.9% |
9.0% |
9.9% |
11.1% |
11.3% |
10.2% |
8.8% |
5.6% |
2.2% |
2.2% |
3.9% |
4.1% |
-0.1% |
1.5% |
1.7% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
| EBITDA (mln) |
5 |
5 |
1 |
3 |
3 |
1 |
3 |
3 |
2 |
4 |
4 |
4 |
4 |
4 |
5 |
4 |
3 |
3 |
4 |
5 |
4 |
5 |
5 |
| EBITDA(%) |
19.2% |
20.9% |
5.8% |
12.0% |
10.5% |
4.1% |
9.9% |
12.6% |
10.3% |
18.6% |
17.2% |
18.0% |
15.4% |
15.8% |
16.4% |
13.5% |
9.9% |
9.9% |
11.7% |
12.1% |
8.4% |
9.6% |
10.3% |
| Podatek (mln) |
0 |
0 |
-1 |
1 |
0 |
-0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
| Zysk Netto (mln) |
1 |
3 |
1 |
1 |
1 |
-1 |
0 |
1 |
0 |
1 |
3 |
2 |
3 |
2 |
0 |
1 |
0 |
1 |
1 |
1 |
0 |
2 |
-1 |
| Zysk netto Δ r/r |
0.0% |
105.9% |
-79.4% |
77.8% |
12.0% |
-193.5% |
-120.4% |
363.8% |
-53.4% |
172.2% |
185.2% |
-36.3% |
47.7% |
-35.3% |
-95.3% |
1192.6% |
-74.5% |
122.0% |
74.1% |
16.4% |
-98.0% |
8271.4% |
-135.0% |
| Zysk netto (%) |
5.1% |
10.1% |
2.1% |
3.5% |
3.9% |
-3.3% |
0.8% |
3.5% |
1.9% |
5.9% |
15.3% |
9.9% |
13.3% |
7.1% |
0.3% |
4.5% |
1.0% |
2.1% |
3.4% |
3.8% |
0.1% |
4.6% |
-1.7% |
| EPS |
0.077 |
0.16 |
0.033 |
0.047 |
0.065 |
-0.0604 |
0.012 |
0.057 |
0.027 |
0.073 |
0.21 |
0.13 |
0.19 |
0.12 |
0.0058 |
0.0749 |
0.0189 |
0.0418 |
0.0728 |
0.0848 |
0.0017 |
0.14 |
-0.0489 |
| EPS (rozwodnione) |
0.077 |
0.16 |
0.033 |
0.047 |
0.065 |
-0.0604 |
0.012 |
0.057 |
0.027 |
0.027 |
0.2 |
0.13 |
0.18 |
0.12 |
0.0058 |
0.073 |
0.0189 |
0.0414 |
0.0726 |
0.084 |
0.0017 |
0.14 |
-0.0489 |
| Ilośc akcji (mln) |
16 |
16 |
16 |
19 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
17 |
16 |
16 |
16 |
16 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
| Ważona ilośc akcji (mln) |
16 |
16 |
16 |
19 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
| Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |