Raiffeisen Bank International AG

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 13 693
EBIT TTM (mln): 635
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 536 777 1,431 2,024 2,964 3,873 5,091 4,578 6,387 6,677 6,226 6,146 6,175 5,129 4,695 5,349 5,478 5,398 5,239 5,635 9,613 15,000
Przychód Δ r/r 0.0% 45.0% 84.2% 41.4% 46.5% 30.7% 31.4% -10.1% 39.5% 4.5% -6.8% -1.3% 0.5% -16.9% -8.5% 13.9% 2.4% -1.5% -2.9% 7.6% 70.6% 56.0%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 59.4%
EBIT (mln) 175 277 280 491 1,387 1,105 1,333 293 1,198 1,367 1,009 789 -7 655 775 1,482 1,625 1,629 1,128 1,740 4,486 5,003
EBIT Δ r/r 0.0% 57.9% 1.4% 75.2% 182.4% -20.3% 20.6% -78.0% 309.2% 14.1% -26.2% -21.8% -100.9% -9762.2% 18.4% 91.2% 9.7% 0.2% -30.8% 54.3% 157.8% 11.5%
EBIT (%) 32.7% 35.6% 19.6% 24.3% 46.8% 28.5% 26.2% 6.4% 18.8% 20.5% 16.2% 12.8% -0.1% 12.8% 16.5% 27.7% 29.7% 30.2% 21.5% 30.9% 46.7% 33.4%
Koszty finansowe (mln) 467 553 767 901 1,484 2,186 2,952 2,655 2,787 2,947 3,007 2,355 1,827 1,595 1,130 1,157 1,427 1,637 1,253 1,268 2,204 50
EBITDA (mln) 289 476 280 491 1,568 1,328 1,576 538 1,538 1,739 1,373 1,150 325 956 1,072 1,782 1,936 2,077 1,572 2,142 5,035 259
EBITDA(%) 54.0% 61.3% 19.6% 24.3% 52.9% 34.3% 31.0% 11.8% 24.1% 26.0% 22.0% 18.7% 5.3% 18.6% 22.8% 33.3% 35.3% 38.5% 30.0% 38.0% 52.4% 1.7%
Podatek (mln) 39 49 71 109 205 264 351 80 110 399 284 232 486 276 312 366 355 402 324 368 859 998
Zysk Netto (mln) 136 227 209 382 1,182 841 982 212 1,087 968 725 557 -493 379 463 1,116 1,270 1,227 804 1,372 3,627 2,386
Zysk netto Δ r/r 0.0% 67.2% -7.9% 82.6% 209.2% -28.8% 16.7% -78.4% 412.5% -11.0% -25.0% -23.2% -188.4% -176.9% 22.2% 141.0% 13.8% -3.4% -34.5% 70.6% 164.4% -34.2%
Zysk netto (%) 25.4% 29.3% 14.6% 18.9% 39.9% 21.7% 19.3% 4.6% 17.0% 14.5% 11.7% 9.1% -8.0% 7.4% 9.9% 20.9% 23.2% 22.7% 15.3% 24.3% 37.7% 15.9%
EPS 1.98 3.42 184.82 2.67 7.94 5.55 6.12 0.95 4.37 3.78 2.6 1.75 -1.73 1.3 1.58 3.34 3.86 3.54 2.22 3.89 10.74 6.94
EPS (rozwodnione) 1.98 3.42 184.82 2.67 7.94 5.55 6.12 0.95 4.37 3.78 2.6 1.75 -1.73 1.3 1.58 3.34 3.86 3.54 2.22 3.89 10.74 6.94
Ilośc akcji (mln) 52 52 113 143 149 151 160 161 249 203 203 204 285 292 292 329 329 329 329 329 329 328
Ważona ilośc akcji (mln) 52 52 113 143 149 151 160 161 249 203 203 204 285 292 292 329 329 329 329 329 329 328
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR