Wall Street Experts
ver. ZuMIgo(08/25)
Stingray Group Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 367
EBIT TTM (mln): 29
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
49 |
60 |
71 |
90 |
102 |
127 |
213 |
307 |
249 |
283 |
324 |
Przychód Δ r/r |
0.0% |
22.7% |
18.3% |
26.7% |
12.8% |
25.1% |
67.5% |
44.2% |
-18.7% |
13.3% |
14.6% |
Marża brutto |
69.3% |
68.1% |
67.2% |
65.4% |
65.3% |
65.2% |
32.8% |
37.9% |
33.4% |
30.9% |
34.5% |
EBIT (mln) |
11 |
13 |
9 |
12 |
9 |
6 |
39 |
76 |
43 |
52 |
79 |
EBIT Δ r/r |
0.0% |
18.7% |
-31.8% |
41.1% |
-28.4% |
-30.8% |
537.9% |
96.8% |
-43.3% |
19.9% |
52.2% |
EBIT (%) |
21.9% |
21.1% |
12.2% |
13.6% |
8.6% |
4.8% |
18.2% |
24.8% |
17.3% |
18.3% |
24.3% |
Koszty finansowe (mln) |
0 |
0 |
4 |
2 |
1 |
1 |
10 |
17 |
18 |
14 |
23 |
EBITDA (mln) |
19 |
22 |
23 |
21 |
25 |
27 |
42 |
97 |
103 |
89 |
106 |
EBITDA(%) |
38.7% |
37.3% |
32.8% |
23.2% |
25.0% |
21.0% |
19.9% |
31.6% |
41.3% |
31.3% |
32.8% |
Podatek (mln) |
2 |
4 |
-1 |
0 |
-4 |
-0 |
-3 |
2 |
16 |
9 |
10 |
Zysk Netto (mln) |
6 |
9 |
7 |
14 |
11 |
2 |
-12 |
14 |
45 |
33 |
30 |
Zysk netto Δ r/r |
0.0% |
54.1% |
-24.0% |
110.1% |
-22.8% |
-78.6% |
-622.1% |
-216.5% |
222.9% |
-26.2% |
-9.5% |
Zysk netto (%) |
11.5% |
14.5% |
9.3% |
15.4% |
10.6% |
1.8% |
-5.6% |
4.6% |
18.1% |
11.8% |
9.3% |
EPS |
0.19 |
0.25 |
0.14 |
0.29 |
0.21 |
0.043 |
-0.19 |
0.18 |
0.62 |
0.47 |
0.43 |
EPS (rozwodnione) |
0.17 |
0.25 |
0.14 |
0.29 |
0.21 |
0.0425 |
-0.19 |
0.18 |
0.61 |
0.47 |
0.43 |
Ilośc akcji (mln) |
29 |
34 |
47 |
48 |
51 |
53 |
63 |
76 |
73 |
71 |
70 |
Ważona ilośc akcji (mln) |
33 |
35 |
47 |
48 |
51 |
54 |
65 |
76 |
73 |
71 |
70 |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |