Wall Street Experts
ver. ZuMIgo(08/25)
Raute Oyj
Rachunek Zysków i Strat
Przychody TTM (mln): 193
EBIT TTM (mln): 12
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
89 |
98 |
81 |
109 |
106 |
111 |
99 |
37 |
63 |
74 |
101 |
83 |
94 |
127 |
113 |
149 |
181 |
151 |
115 |
142 |
158 |
145 |
Przychód Δ r/r |
0.0% |
9.8% |
-16.8% |
33.8% |
-2.2% |
4.3% |
-10.8% |
-62.9% |
71.6% |
18.2% |
36.3% |
-17.8% |
12.9% |
35.4% |
-11.1% |
31.4% |
21.8% |
-16.4% |
-24.0% |
23.7% |
11.3% |
-8.3% |
Marża brutto |
49.2% |
43.5% |
47.4% |
39.8% |
41.1% |
45.0% |
48.5% |
59.3% |
100.0% |
46.7% |
45.5% |
50.0% |
46.7% |
46.3% |
51.7% |
47.0% |
44.4% |
48.4% |
47.0% |
46.2% |
39.6% |
16.6% |
EBIT (mln) |
-8 |
-3 |
5 |
4 |
5 |
9 |
6 |
-10 |
1 |
-1 |
5 |
2 |
3 |
8 |
9 |
12 |
15 |
8 |
-2 |
-2 |
-14 |
3 |
EBIT Δ r/r |
0.0% |
-59.8% |
-253.5% |
-14.1% |
2.5% |
90.7% |
-26.3% |
-252.9% |
-113.5% |
-156.3% |
-781.7% |
-63.7% |
42.5% |
211.7% |
5.4% |
35.2% |
28.9% |
-43.3% |
-117.9% |
6.3% |
793.9% |
-119.2% |
EBIT (%) |
-9.3% |
-3.4% |
6.3% |
4.1% |
4.2% |
7.8% |
6.4% |
-26.5% |
2.1% |
-1.0% |
5.0% |
2.2% |
2.8% |
6.4% |
7.6% |
7.8% |
8.2% |
5.6% |
-1.3% |
-1.1% |
-9.1% |
1.9% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
EBITDA (mln) |
-3 |
-1 |
8 |
7 |
7 |
11 |
10 |
-7 |
4 |
2 |
7 |
4 |
5 |
11 |
10 |
14 |
17 |
13 |
3 |
3 |
-9 |
7 |
EBITDA(%) |
-3.7% |
-1.4% |
10.4% |
6.6% |
6.8% |
10.0% |
9.8% |
-18.2% |
6.8% |
2.8% |
6.9% |
5.2% |
5.3% |
9.0% |
8.5% |
9.5% |
9.5% |
8.4% |
2.2% |
1.9% |
-5.4% |
5.1% |
Podatek (mln) |
-2 |
0 |
2 |
1 |
1 |
2 |
2 |
-2 |
-0 |
-0 |
2 |
0 |
0 |
1 |
2 |
2 |
3 |
2 |
-1 |
0 |
-2 |
0 |
Zysk Netto (mln) |
-7 |
-3 |
4 |
4 |
4 |
7 |
5 |
-8 |
1 |
-1 |
3 |
1 |
2 |
7 |
7 |
9 |
12 |
8 |
-1 |
-2 |
-12 |
1 |
Zysk netto Δ r/r |
0.0% |
-63.1% |
-245.9% |
2.4% |
-10.1% |
81.7% |
-28.5% |
-272.4% |
-114.2% |
-194.6% |
-375.4% |
-60.3% |
97.4% |
183.1% |
0.0% |
39.1% |
27.3% |
-35.1% |
-111.7% |
97.0% |
548.6% |
-111.7% |
Zysk netto (%) |
-8.2% |
-2.8% |
4.9% |
3.7% |
3.4% |
6.0% |
4.8% |
-22.2% |
1.8% |
-1.5% |
3.0% |
1.4% |
2.5% |
5.3% |
5.9% |
6.3% |
6.5% |
5.1% |
-0.8% |
-1.2% |
-7.3% |
0.9% |
EPS |
-2.6 |
-0.67 |
1.18 |
1.03 |
89.0 |
1.56 |
1.12 |
-1.93 |
0.27 |
-0.26 |
0.7 |
0.28 |
0.56 |
1.56 |
1.51 |
2.02 |
2.61 |
1.71 |
-0.2 |
-0.39 |
-2.7 |
0.24 |
EPS (rozwodnione) |
-2.6 |
-0.67 |
1.18 |
1.01 |
89.0 |
1.56 |
1.12 |
-1.93 |
0.27 |
-0.26 |
0.7 |
0.28 |
0.56 |
1.55 |
1.51 |
2.0 |
2.61 |
1.7 |
-0.2 |
-0.39 |
-2.7 |
0.24 |
Ilośc akcji (mln) |
3 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
5 |
5 |
5 |
4 |
6 |
Ważona ilośc akcji (mln) |
3 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
5 |
5 |
5 |
5 |
4 |
6 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |