Raute Oyj

Rachunek Zysków i Strat





Przychody TTM (mln): 193
EBIT TTM (mln): 12
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 89 98 81 109 106 111 99 37 63 74 101 83 94 127 113 149 181 151 115 142 158 145
Przychód Δ r/r 0.0% 9.8% -16.8% 33.8% -2.2% 4.3% -10.8% -62.9% 71.6% 18.2% 36.3% -17.8% 12.9% 35.4% -11.1% 31.4% 21.8% -16.4% -24.0% 23.7% 11.3% -8.3%
Marża brutto 49.2% 43.5% 47.4% 39.8% 41.1% 45.0% 48.5% 59.3% 100.0% 46.7% 45.5% 50.0% 46.7% 46.3% 51.7% 47.0% 44.4% 48.4% 47.0% 46.2% 39.6% 16.6%
EBIT (mln) -8 -3 5 4 5 9 6 -10 1 -1 5 2 3 8 9 12 15 8 -2 -2 -14 3
EBIT Δ r/r 0.0% -59.8% -253.5% -14.1% 2.5% 90.7% -26.3% -252.9% -113.5% -156.3% -781.7% -63.7% 42.5% 211.7% 5.4% 35.2% 28.9% -43.3% -117.9% 6.3% 793.9% -119.2%
EBIT (%) -9.3% -3.4% 6.3% 4.1% 4.2% 7.8% 6.4% -26.5% 2.1% -1.0% 5.0% 2.2% 2.8% 6.4% 7.6% 7.8% 8.2% 5.6% -1.3% -1.1% -9.1% 1.9%
Koszty finansowe (mln) 0 0 0 0 0 0 0 1 1 1 0 0 0 0 0 0 0 0 0 0 0 1
EBITDA (mln) -3 -1 8 7 7 11 10 -7 4 2 7 4 5 11 10 14 17 13 3 3 -9 7
EBITDA(%) -3.7% -1.4% 10.4% 6.6% 6.8% 10.0% 9.8% -18.2% 6.8% 2.8% 6.9% 5.2% 5.3% 9.0% 8.5% 9.5% 9.5% 8.4% 2.2% 1.9% -5.4% 5.1%
Podatek (mln) -2 0 2 1 1 2 2 -2 -0 -0 2 0 0 1 2 2 3 2 -1 0 -2 0
Zysk Netto (mln) -7 -3 4 4 4 7 5 -8 1 -1 3 1 2 7 7 9 12 8 -1 -2 -12 1
Zysk netto Δ r/r 0.0% -63.1% -245.9% 2.4% -10.1% 81.7% -28.5% -272.4% -114.2% -194.6% -375.4% -60.3% 97.4% 183.1% 0.0% 39.1% 27.3% -35.1% -111.7% 97.0% 548.6% -111.7%
Zysk netto (%) -8.2% -2.8% 4.9% 3.7% 3.4% 6.0% 4.8% -22.2% 1.8% -1.5% 3.0% 1.4% 2.5% 5.3% 5.9% 6.3% 6.5% 5.1% -0.8% -1.2% -7.3% 0.9%
EPS -2.6 -0.67 1.18 1.03 89.0 1.56 1.12 -1.93 0.27 -0.26 0.7 0.28 0.56 1.56 1.51 2.02 2.61 1.71 -0.2 -0.39 -2.7 0.24
EPS (rozwodnione) -2.6 -0.67 1.18 1.01 89.0 1.56 1.12 -1.93 0.27 -0.26 0.7 0.28 0.56 1.55 1.51 2.0 2.61 1.7 -0.2 -0.39 -2.7 0.24
Ilośc akcji (mln) 3 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 5 5 5 4 6
Ważona ilośc akcji (mln) 3 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 5 5 5 5 4 6
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR