Wall Street Experts
ver. ZuMIgo(08/25)
Rama Steel Tubes Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 11 413
EBIT TTM (mln): 494
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
1,852 |
1,813 |
1,924 |
2,419 |
2,597 |
3,710 |
4,985 |
3,490 |
4,676 |
7,597 |
13,368 |
Przychód Δ r/r |
0.0% |
-2.1% |
6.1% |
25.7% |
7.3% |
42.8% |
34.4% |
-30.0% |
34.0% |
62.5% |
76.0% |
Marża brutto |
9.4% |
10.8% |
9.2% |
10.1% |
13.2% |
8.7% |
5.7% |
7.1% |
7.8% |
8.9% |
6.9% |
EBIT (mln) |
28 |
54 |
9 |
86 |
127 |
249 |
187 |
124 |
219 |
449 |
552 |
EBIT Δ r/r |
0.0% |
91.4% |
-83.8% |
894.9% |
47.4% |
95.8% |
-24.8% |
-33.8% |
76.6% |
105.0% |
22.9% |
EBIT (%) |
1.5% |
3.0% |
0.5% |
3.6% |
4.9% |
6.7% |
3.8% |
3.6% |
4.7% |
5.9% |
4.1% |
Koszty finansowe (mln) |
0 |
0 |
40 |
55 |
68 |
64 |
93 |
95 |
71 |
89 |
202 |
EBITDA (mln) |
46 |
71 |
72 |
169 |
229 |
272 |
215 |
153 |
254 |
492 |
599 |
EBITDA(%) |
2.5% |
3.9% |
3.7% |
7.0% |
8.8% |
7.3% |
4.3% |
4.4% |
5.4% |
6.5% |
4.5% |
Podatek (mln) |
5 |
3 |
2 |
26 |
36 |
57 |
10 |
17 |
23 |
86 |
75 |
Zysk Netto (mln) |
11 |
21 |
7 |
60 |
91 |
127 |
84 |
12 |
124 |
273 |
267 |
Zysk netto Δ r/r |
0.0% |
92.5% |
-67.8% |
777.4% |
50.5% |
40.3% |
-34.2% |
-86.1% |
964.6% |
120.7% |
-2.4% |
Zysk netto (%) |
0.6% |
1.2% |
0.4% |
2.5% |
3.5% |
3.4% |
1.7% |
0.3% |
2.6% |
3.6% |
2.0% |
EPS |
0.18 |
0.34 |
0.18 |
0.16 |
0.25 |
0.3 |
0.2 |
0.0092 |
0.0983 |
0.22 |
0.38 |
EPS (rozwodnione) |
0.18 |
0.34 |
0.18 |
0.16 |
0.25 |
0.3 |
0.2 |
0.0092 |
0.0983 |
0.22 |
0.37 |
Ilośc akcji (mln) |
62 |
62 |
37 |
373 |
374 |
418 |
420 |
1,260 |
1,260 |
1,260 |
694 |
Ważona ilośc akcji (mln) |
62 |
62 |
37 |
373 |
374 |
418 |
420 |
1,260 |
1,260 |
1,260 |
730 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |