Wall Street Experts
ver. ZuMIgo(08/25)
Raen S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 9
EBIT TTM (mln): -1
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
26 |
20 |
17 |
12 |
11 |
16 |
22 |
18 |
0 |
0 |
1 |
1 |
0 |
1 |
0 |
22 |
Przychód Δ r/r |
0.0% |
-25.3% |
-15.4% |
-25.1% |
-8.0% |
37.8% |
38.4% |
-19.2% |
-98.9% |
67.0% |
54.1% |
25.0% |
-55.4% |
136.7% |
-97.6% |
140256.2% |
Marża brutto |
33.7% |
49.3% |
75.9% |
100.0% |
36.7% |
28.7% |
25.8% |
26.3% |
48.2% |
66.6% |
76.1% |
81.9% |
98.6% |
99.9% |
31.2% |
35.5% |
EBIT (mln) |
-5 |
-1 |
8 |
5 |
5 |
14 |
2 |
-4 |
-2 |
-2 |
-3 |
-3 |
1 |
-2 |
-2 |
8 |
EBIT Δ r/r |
0.0% |
-70.9% |
-729.1% |
-37.0% |
-0.8% |
157.9% |
-88.3% |
-344.7% |
-39.4% |
-18.0% |
42.3% |
-4.3% |
-128.8% |
-322.8% |
35.5% |
-436.6% |
EBIT (%) |
-17.4% |
-6.8% |
50.6% |
42.6% |
45.9% |
86.0% |
7.3% |
-22.0% |
-1198.5% |
-588.8% |
-543.8% |
-416.2% |
268.6% |
-252.7% |
-14337.5% |
34.4% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
EBITDA (mln) |
-2 |
-0 |
10 |
6 |
-5 |
8 |
1 |
-7 |
-2 |
-2 |
-3 |
-2 |
1 |
0 |
-1 |
8 |
EBITDA(%) |
-6.9% |
-0.6% |
59.9% |
46.5% |
-39.5% |
52.4% |
4.6% |
-36.9% |
-950.3% |
-535.6% |
-562.1% |
-338.5% |
298.6% |
65.4% |
-3575.0% |
35.5% |
Podatek (mln) |
-0 |
-0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
1 |
-0 |
0 |
-1 |
0 |
0 |
-0 |
2 |
Zysk Netto (mln) |
-4 |
-1 |
8 |
9 |
-4 |
6 |
0 |
-7 |
-4 |
-18 |
-0 |
-5 |
2 |
-3 |
-2 |
3 |
Zysk netto Δ r/r |
0.0% |
-81.9% |
-1196.6% |
9.0% |
-143.8% |
-260.2% |
-96.2% |
-3054.7% |
-43.6% |
376.0% |
-100.0% |
106220.0% |
-141.6% |
-220.7% |
-29.7% |
-247.2% |
Zysk netto (%) |
-14.9% |
-3.6% |
46.8% |
68.1% |
-32.4% |
37.7% |
1.0% |
-37.5% |
-1902.0% |
-5421.3% |
-1.0% |
-838.5% |
781.6% |
-398.5% |
-11737.5% |
12.3% |
EPS |
-0.18 |
-0.0325 |
0.35 |
0.38 |
-0.17 |
0.27 |
0.0101 |
-0.3 |
-0.17 |
-0.8 |
-0.0002 |
-0.24 |
0.099 |
-0.11 |
-0.0645 |
0.065 |
EPS (rozwodnione) |
-0.18 |
-0.0325 |
0.35 |
0.38 |
-0.17 |
0.27 |
0.0101 |
-0.3 |
-0.17 |
-0.8 |
-0.0002 |
-0.24 |
0.099 |
-0.11 |
-0.0645 |
0.065 |
Ilośc akcji (mln) |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
23 |
29 |
43 |
Ważona ilośc akcji (mln) |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
23 |
29 |
43 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |