Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
4.250802 |
4.214925 |
5.39353 |
8.925505 |
10.165777 |
14.444003 |
16.394312 |
17.612708 |
17.690488 |
16.457323 |
13.448376 |
13.286729 |
13.791815 |
14.820133 |
18.834351 |
19.614631 |
20.831518 |
36.767346 |
49.924158 |
49.55833 |
45.173437 |
47.127876 |
45.828006 |
Aktywa trwałe (mln) |
2.59189 |
2.966799 |
3.364857 |
5.394581 |
8.576205 |
12.216552 |
13.923294 |
15.233454 |
15.055436 |
15.115916 |
11.641193 |
11.598437 |
11.630924 |
11.758185 |
12.438226 |
12.721653 |
14.341276 |
31.220511 |
36.641296 |
36.262589 |
34.162678 |
37.568396 |
37.780609 |
Rzeczowe aktywa trwałe netto |
0.368198 |
2.625367 |
2.829757 |
4.485444 |
6.899547 |
0.802154 |
0.648921 |
0.432413 |
0.335148 |
0.261497 |
0.204511 |
0.205718 |
0.164829 |
0.15055 |
0.21065 |
0.288719 |
0.320277 |
0.608122 |
4.166744 |
4.206116 |
3.687184 |
2.834501 |
2.257546 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.485765 |
5.592369 |
6.435573 |
6.43476 |
5.809116 |
8.432975 |
8.432975 |
Wartości niematerialne i prawne |
1.976111 |
0.0 |
0.0 |
0.0 |
0.0 |
8.264832 |
8.517991 |
9.55224 |
8.760902 |
8.943446 |
4.296377 |
0.0 |
4.382074 |
4.662499 |
5.125622 |
5.504493 |
7.70838 |
19.033055 |
19.696787 |
19.307346 |
17.867174 |
20.248959 |
19.635941 |
Wartość firmy i wartości niematerialne i prawne |
1.976111 |
0.0 |
0.0 |
0.0 |
0.0 |
8.264832 |
8.517991 |
9.55224 |
8.760902 |
8.943446 |
4.296377 |
4.397313 |
4.382074 |
4.662499 |
5.125622 |
5.504493 |
8.194145 |
24.625424 |
26.13236 |
25.742106 |
23.67629 |
28.681934 |
28.068916 |
Należności netto |
1.593535 |
1.151465 |
1.368497 |
1.418777 |
1.332032 |
1.442024 |
1.49519 |
1.559288 |
1.200435 |
1.103768 |
1.461479 |
1.133995 |
1.214788 |
1.111309 |
1.16509 |
1.40211 |
1.55695 |
3.199893 |
4.138297 |
3.563903 |
3.796845 |
3.790865 |
3.703244 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.509104 |
2.477564 |
2.821642 |
2.969545 |
3.116623 |
3.278494 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.078508 |
0.023636 |
0.021171 |
0.024841 |
0.07234 |
Aktywa obrotowe |
1.658912 |
1.248126 |
2.028673 |
3.530924 |
1.589572 |
2.227451 |
2.471018 |
2.379254 |
2.635052 |
1.341407 |
1.807183 |
1.688292 |
2.160891 |
3.061948 |
6.396125 |
6.892978 |
6.490242 |
5.546835 |
13.282862 |
13.295741 |
11.010759 |
9.55948 |
8.047397 |
Środki pieniężne i Inwestycje |
0.0 |
0.0 |
0.286344 |
1.928065 |
0.073733 |
0.543164 |
0.750616 |
0.706803 |
1.343782 |
0.13741 |
0.224463 |
0.424907 |
0.812257 |
1.723451 |
5.014178 |
5.235097 |
4.595145 |
1.676728 |
8.553683 |
9.326372 |
6.478209 |
4.870023 |
3.602662 |
Zapasy |
0.054818 |
0.066216 |
0.071589 |
0.091501 |
0.086055 |
0.130886 |
0.128451 |
0.024204 |
0.002377 |
0.008553 |
0.005615 |
0.00216 |
0.001421 |
0.012523 |
0.01204 |
0.018491 |
0.016372 |
0.017712 |
0.018912 |
0.0269 |
0.014086 |
0.012894 |
1e-06 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.286344 |
1.928065 |
0.073733 |
0.543164 |
0.750616 |
0.706803 |
1.343782 |
0.13741 |
0.224463 |
0.424907 |
0.812257 |
1.723451 |
5.014178 |
5.235097 |
4.595145 |
1.676728 |
8.553683 |
9.326372 |
6.478209 |
4.870023 |
3.602662 |
Należności krótkoterminowe |
0.840203 |
0.77511 |
0.593669 |
0.60299 |
0.905059 |
1.283503 |
1.2295 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.39526 |
0.853948 |
0.866943 |
0.0 |
0.0 |
0.0 |
2.79425 |
3.146889 |
2.681944 |
2.453839 |
2.495502 |
Dług krótkoterminowy |
0.14752 |
0.254467 |
0.0 |
0.0 |
0.0 |
0.160815 |
0.097303 |
0.083931 |
0.02794 |
0.041557 |
0.056166 |
0.070776 |
0.108747 |
0.086755 |
0.05742 |
0.074448 |
0.091498 |
0.405698 |
0.274438 |
0.638024 |
0.715165 |
0.885651 |
1.283148 |
Zobowiązania krótkoterminowe |
1.064376 |
1.029577 |
0.69691 |
0.60299 |
0.905059 |
1.444318 |
1.326803 |
1.384384 |
0.791522 |
0.701098 |
0.742624 |
0.684538 |
0.706472 |
1.13943 |
1.267284 |
1.270957 |
1.336455 |
2.923492 |
3.736814 |
4.156949 |
3.397109 |
3.33949 |
3.890528 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.191976 |
0.229698 |
0.157332 |
0.185466 |
0.185722 |
0.19639 |
0.192652 |
0.342921 |
0.262536 |
0.297454 |
0.320328 |
0.428861 |
0.372036 |
(2.681944) |
(2.453839) |
0.0 |
Zobowiązania długoterminowe |
0.006707 |
0.0 |
0.0 |
0.0 |
0.0 |
0.200056 |
0.078638 |
1.306286 |
1.638441 |
0.292937 |
0.247584 |
0.244468 |
0.316197 |
0.223367 |
0.165947 |
0.287216 |
0.58528 |
10.653248 |
15.089999 |
15.344961 |
14.009431 |
17.211576 |
14.876453 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.204379 |
2.49387 |
2.730974 |
2.611951 |
2.438653 |
2.882847 |
3.116039 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.153745 |
3.487008 |
3.655172 |
3.303626 |
2.861897 |
1.927231 |
Zobowiązania ogółem |
1.071083 |
1.029577 |
0.69691 |
0.60299 |
0.905059 |
1.644374 |
1.405441 |
2.69067 |
2.429963 |
0.994035 |
0.990208 |
0.929006 |
1.022669 |
1.362797 |
1.433231 |
1.558173 |
1.921735 |
13.57674 |
18.826813 |
19.50191 |
17.40654 |
20.551066 |
18.766981 |
Kapitał własny |
3.179719 |
3.185348 |
4.69662 |
8.322515 |
9.260718 |
12.799629 |
14.988871 |
14.922038 |
15.260525 |
15.463288 |
12.458168 |
12.357723 |
12.769146 |
13.457336 |
17.40112 |
18.056458 |
18.909783 |
23.190606 |
31.097345 |
30.05642 |
27.766897 |
26.57681 |
27.061025 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
4.250802 |
4.214925 |
5.39353 |
8.925505 |
10.165777 |
14.444003 |
16.394312 |
17.612708 |
17.690488 |
16.457323 |
13.448376 |
13.286729 |
13.791815 |
14.820133 |
18.834351 |
19.614631 |
20.831518 |
36.767346 |
49.924158 |
49.55833 |
45.173437 |
47.127876 |
45.828006 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.509104 |
2.477564 |
2.821642 |
2.969545 |
3.116623 |
3.278494 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.078508 |
0.023636 |
0.021171 |
0.024841 |
0.07234 |
Dług (mln) |
0.154227 |
0.254467 |
0.0 |
0.0 |
0.0 |
0.360871 |
0.175941 |
1.390217 |
1.666381 |
0.334494 |
0.258688 |
0.303095 |
0.418869 |
0.310122 |
0.223367 |
0.361664 |
0.472399 |
8.565076 |
12.52425 |
13.247386 |
12.239855 |
15.129626 |
12.936062 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.286344 |
1.928065 |
0.073733 |
0.543164 |
0.750616 |
0.706803 |
1.343782 |
0.13741 |
0.224463 |
0.424907 |
0.812257 |
1.723451 |
5.014178 |
5.235097 |
4.595145 |
1.676728 |
8.553683 |
9.326372 |
6.478209 |
4.870023 |
3.602662 |
Dług netto |
0.154227 |
0.254467 |
(0.286344) |
(1.928065) |
(0.073733) |
(0.182293) |
(0.574675) |
0.683414 |
0.322599 |
0.197084 |
0.034225 |
(0.121812) |
(0.393388) |
(1.413329) |
(4.790811) |
(4.873433) |
(4.122746) |
6.888348 |
3.970567 |
3.921014 |
5.761646 |
10.259603 |
9.3334 |
Ticker |
QIS.V |
QIS.V |
QIS.V |
QIS.V |
QIS.V |
QIS.V |
QIS.V |
QIS.V |
QIS.V |
QIS.V |
QIS.V |
QIS.V |
QIS.V |
QIS.V |
QIS.V |
QIS.V |
QIS.V |
QIS.V |
QIS.V |
QIS.V |
QIS.V |
QIS.V |
QIS.V |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |