Wall Street Experts
ver. ZuMIgo(08/25)
Penns Woods Bancorp, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 103
EBIT TTM (mln): 3
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
19 |
18 |
21 |
24 |
28 |
30 |
30 |
29 |
27 |
27 |
26 |
34 |
37 |
41 |
50 |
55 |
54 |
53 |
54 |
57 |
61 |
60 |
61 |
66 |
100 |
110 |
Przychód Δ r/r |
0.0% |
-5.1% |
13.9% |
15.4% |
19.9% |
6.0% |
-0.6% |
-4.6% |
-5.6% |
-0.9% |
-2.4% |
30.2% |
8.8% |
11.0% |
22.2% |
10.1% |
-2.7% |
-0.6% |
1.6% |
5.6% |
7.0% |
-1.4% |
1.6% |
8.3% |
50.3% |
9.7% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
88.4% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
EBIT (mln) |
20 |
21 |
22 |
22 |
1 |
24 |
25 |
26 |
26 |
23 |
18 |
22 |
22 |
23 |
24 |
26 |
26 |
26 |
25 |
28 |
19 |
19 |
20 |
29 |
-2 |
107 |
EBIT Δ r/r |
0.0% |
5.3% |
5.9% |
-1.0% |
-95.2% |
2183.5% |
1.6% |
5.4% |
0.6% |
-10.5% |
-23.6% |
25.0% |
-1.1% |
3.3% |
5.3% |
10.9% |
-0.9% |
-1.7% |
-3.9% |
14.8% |
-33.9% |
-0.7% |
6.1% |
44.9% |
-108.4% |
-4533.2% |
EBIT (%) |
104.7% |
116.2% |
108.1% |
92.7% |
3.7% |
80.0% |
81.8% |
90.4% |
96.2% |
86.9% |
68.1% |
65.3% |
59.4% |
55.3% |
47.6% |
48.0% |
48.9% |
48.3% |
45.7% |
49.7% |
30.7% |
30.9% |
32.3% |
43.2% |
-2.4% |
97.8% |
Koszty finansowe (mln) |
10 |
13 |
12 |
11 |
9 |
9 |
10 |
14 |
16 |
15 |
12 |
10 |
8 |
6 |
5 |
5 |
5 |
6 |
6 |
11 |
16 |
14 |
9 |
7 |
14 |
51 |
EBITDA (mln) |
20 |
21 |
23 |
22 |
25 |
25 |
25 |
27 |
27 |
24 |
18 |
23 |
23 |
23 |
24 |
27 |
27 |
26 |
26 |
31 |
20 |
20 |
21 |
30 |
1 |
0 |
EBITDA(%) |
106.8% |
115.9% |
110.5% |
91.1% |
86.5% |
81.5% |
83.6% |
93.0% |
98.7% |
89.4% |
70.8% |
67.5% |
61.3% |
57.1% |
48.1% |
48.6% |
49.4% |
49.0% |
48.1% |
54.6% |
32.6% |
32.9% |
34.0% |
44.7% |
1.0% |
0.0% |
Podatek (mln) |
2 |
2 |
2 |
2 |
4 |
4 |
3 |
2 |
1 |
0 |
-1 |
1 |
2 |
3 |
3 |
4 |
4 |
5 |
7 |
3 |
3 |
3 |
4 |
4 |
4 |
4 |
Zysk Netto (mln) |
7 |
7 |
8 |
9 |
11 |
11 |
11 |
10 |
9 |
8 |
6 |
11 |
12 |
14 |
14 |
15 |
14 |
12 |
10 |
15 |
16 |
15 |
16 |
17 |
17 |
18 |
Zysk netto Δ r/r |
0.0% |
-8.8% |
17.9% |
14.8% |
25.7% |
-0.8% |
-1.6% |
-11.5% |
-8.0% |
-9.8% |
-23.9% |
79.4% |
13.1% |
12.0% |
1.7% |
3.7% |
-4.9% |
-10.2% |
-21.7% |
50.5% |
6.6% |
-3.0% |
5.4% |
8.7% |
-4.7% |
6.8% |
Zysk netto (%) |
37.9% |
36.4% |
37.7% |
37.5% |
39.3% |
36.8% |
36.4% |
33.8% |
32.9% |
29.9% |
23.4% |
32.2% |
33.5% |
33.8% |
28.1% |
26.5% |
25.9% |
23.4% |
18.0% |
25.7% |
25.6% |
25.2% |
26.1% |
26.2% |
16.6% |
16.2% |
EPS |
1.16 |
1.06 |
0.97 |
1.12 |
1.86 |
1.54 |
1.83 |
1.63 |
1.52 |
1.38 |
1.06 |
1.9 |
2.15 |
2.41 |
2.13 |
2.02 |
1.94 |
1.76 |
1.39 |
2.09 |
2.23 |
2.16 |
2.27 |
2.47 |
2.34 |
2.35 |
EPS (rozwodnione) |
1.16 |
1.06 |
0.97 |
1.12 |
1.86 |
1.54 |
1.83 |
1.63 |
1.52 |
1.38 |
1.06 |
1.9 |
2.15 |
2.41 |
2.13 |
2.02 |
1.94 |
1.76 |
1.39 |
2.09 |
2.2 |
2.16 |
2.27 |
2.47 |
2.34 |
2.35 |
Ilośc akcji (mln) |
6 |
6 |
6 |
6 |
6 |
7 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
8 |
Ważona ilośc akcji (mln) |
6 |
6 |
6 |
6 |
6 |
7 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
8 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |