Wall Street Experts
ver. ZuMIgo(08/25)
PT Petrosea Tbk
Rachunek Zysków i Strat
Przychody TTM (mln): 669
EBIT TTM (mln): 33
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
385 |
360 |
348 |
207 |
209 |
260 |
466 |
476 |
341 |
416 |
476 |
578 |
Przychód Δ r/r |
0.0% |
-6.6% |
-3.4% |
-40.6% |
1.2% |
24.1% |
79.2% |
2.3% |
-28.5% |
22.0% |
14.6% |
21.3% |
Marża brutto |
29.2% |
25.2% |
19.1% |
14.1% |
16.7% |
15.7% |
15.7% |
17.0% |
22.0% |
17.9% |
20.0% |
14.2% |
EBIT (mln) |
80 |
61 |
38 |
10 |
14 |
22 |
52 |
56 |
45 |
47 |
63 |
36 |
EBIT Δ r/r |
0.0% |
-23.3% |
-38.0% |
-74.4% |
41.8% |
60.4% |
134.1% |
8.9% |
-19.8% |
3.6% |
35.0% |
-43.9% |
EBIT (%) |
20.8% |
17.1% |
10.9% |
4.7% |
6.6% |
8.5% |
11.1% |
11.9% |
13.3% |
11.3% |
13.3% |
6.2% |
Koszty finansowe (mln) |
14 |
25 |
12 |
10 |
10 |
9 |
12 |
14 |
10 |
6 |
7 |
20 |
EBITDA (mln) |
84 |
60 |
36 |
1 |
9 |
21 |
50 |
57 |
47 |
48 |
65 |
38 |
EBITDA(%) |
21.7% |
16.6% |
10.5% |
0.4% |
4.4% |
8.2% |
10.7% |
12.1% |
13.8% |
11.6% |
13.6% |
6.6% |
Podatek (mln) |
14 |
10 |
20 |
3 |
-1 |
2 |
11 |
9 |
3 |
7 |
9 |
4 |
Zysk Netto (mln) |
49 |
17 |
2 |
-13 |
-8 |
8 |
23 |
31 |
32 |
34 |
41 |
12 |
Zysk netto Δ r/r |
0.0% |
-64.8% |
-87.0% |
-664.5% |
-37.6% |
-203.7% |
179.0% |
35.8% |
3.5% |
4.4% |
21.4% |
-70.2% |
Zysk netto (%) |
12.7% |
4.8% |
0.6% |
-6.1% |
-3.8% |
3.2% |
4.9% |
6.5% |
9.5% |
8.1% |
8.6% |
2.1% |
EPS |
0.0487 |
0.0172 |
0.0023 |
-0.0126 |
-0.0079 |
0.0115 |
0.0228 |
0.0309 |
0.0323 |
0.034 |
0.0413 |
0.0123 |
EPS (rozwodnione) |
0.0487 |
0.0172 |
0.0023 |
-0.0126 |
-0.0079 |
0.0115 |
0.0228 |
0.0309 |
0.0323 |
0.034 |
0.0413 |
0.0123 |
Ilośc akcji (mln) |
1,009 |
1,009 |
1,009 |
1,009 |
1,009 |
1,009 |
1,009 |
1,009 |
1,001 |
992 |
992 |
992 |
Ważona ilośc akcji (mln) |
1,009 |
1,009 |
1,009 |
1,009 |
1,009 |
1,009 |
1,009 |
1,009 |
1,001 |
1,001 |
992 |
992 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |