Wall Street Experts
ver. ZuMIgo(08/25)
Premier Technology Public Company Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 3 758
EBIT TTM (mln): 355
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
855 |
1,060 |
1,408 |
1,339 |
1,402 |
1,533 |
1,420 |
1,612 |
1,231 |
1,567 |
1,860 |
2,205 |
2,596 |
1,860 |
1,388 |
1,769 |
3,087 |
2,664 |
2,798 |
2,787 |
2,105 |
2,521 |
3,496 |
4,017 |
Przychód Δ r/r |
0.0% |
23.9% |
32.8% |
-4.9% |
4.8% |
9.3% |
-7.4% |
13.5% |
-23.6% |
27.4% |
18.7% |
18.5% |
17.7% |
-28.3% |
-25.4% |
27.5% |
74.6% |
-13.7% |
5.0% |
-0.4% |
-24.5% |
19.7% |
38.7% |
14.9% |
Marża brutto |
32.5% |
27.2% |
25.4% |
22.1% |
26.8% |
27.6% |
27.6% |
26.9% |
26.6% |
28.7% |
28.0% |
25.3% |
25.5% |
-2.7% |
-10.0% |
-7.3% |
25.2% |
28.8% |
25.9% |
23.6% |
21.7% |
22.0% |
20.8% |
22.5% |
EBIT (mln) |
51 |
5 |
-52 |
-26 |
29 |
65 |
52 |
51 |
-2 |
43 |
92 |
127 |
136 |
186 |
148 |
210 |
253 |
203 |
207 |
240 |
124 |
211 |
262 |
461 |
EBIT Δ r/r |
0.0% |
-89.8% |
-1094.7% |
-49.6% |
-211.8% |
122.3% |
-19.2% |
-2.5% |
-103.4% |
-2600.5% |
113.5% |
37.8% |
7.0% |
36.8% |
-20.5% |
42.1% |
20.1% |
-19.8% |
2.0% |
16.1% |
-48.2% |
69.4% |
24.3% |
76.0% |
EBIT (%) |
6.0% |
0.5% |
-3.7% |
-1.9% |
2.1% |
4.2% |
3.7% |
3.2% |
-0.1% |
2.8% |
5.0% |
5.8% |
5.2% |
10.0% |
10.7% |
11.9% |
8.2% |
7.6% |
7.4% |
8.6% |
5.9% |
8.4% |
7.5% |
11.5% |
Koszty finansowe (mln) |
60 |
13 |
9 |
10 |
9 |
9 |
6 |
3 |
3 |
4 |
14 |
32 |
24 |
19 |
13 |
9 |
13 |
6 |
6 |
7 |
4 |
3 |
5 |
4 |
EBITDA (mln) |
152 |
59 |
27 |
44 |
124 |
184 |
119 |
121 |
62 |
102 |
152 |
188 |
227 |
-462 |
208 |
260 |
300 |
254 |
275 |
332 |
189 |
266 |
313 |
504 |
EBITDA(%) |
17.8% |
5.6% |
1.9% |
3.3% |
8.8% |
12.0% |
8.4% |
7.5% |
5.1% |
6.5% |
8.2% |
8.5% |
8.7% |
-24.8% |
15.0% |
14.7% |
9.7% |
9.5% |
9.8% |
11.9% |
9.0% |
10.6% |
9.0% |
12.6% |
Podatek (mln) |
2 |
5 |
5 |
5 |
3 |
25 |
16 |
18 |
2 |
11 |
26 |
22 |
31 |
36 |
27 |
37 |
46 |
39 |
40 |
47 |
26 |
46 |
65 |
94 |
Zysk Netto (mln) |
51 |
358 |
-52 |
-54 |
112 |
65 |
19 |
30 |
-7 |
28 |
51 |
73 |
115 |
150 |
121 |
164 |
193 |
158 |
160 |
176 |
93 |
163 |
254 |
369 |
Zysk netto Δ r/r |
0.0% |
602.5% |
-114.4% |
3.7% |
-308.5% |
-42.0% |
-70.9% |
59.8% |
-123.3% |
-505.9% |
80.8% |
43.2% |
56.6% |
30.6% |
-19.7% |
36.2% |
17.6% |
-18.3% |
1.6% |
9.8% |
-47.0% |
74.4% |
56.1% |
45.2% |
Zysk netto (%) |
6.0% |
33.8% |
-3.7% |
-4.0% |
8.0% |
4.2% |
1.3% |
1.9% |
-0.6% |
1.8% |
2.8% |
3.3% |
4.4% |
8.1% |
8.7% |
9.3% |
6.3% |
5.9% |
5.7% |
6.3% |
4.4% |
6.5% |
7.3% |
9.2% |
EPS |
1.1 |
7.68 |
-0.77 |
-0.74 |
0.45 |
0.23 |
0.065 |
0.11 |
-0.025 |
0.1 |
0.18 |
0.27 |
0.41 |
0.53 |
0.43 |
0.58 |
0.68 |
0.56 |
0.57 |
0.62 |
0.33 |
0.57 |
0.9 |
1.3 |
EPS (rozwodnione) |
1.1 |
7.68 |
-0.77 |
-0.74 |
0.45 |
0.23 |
0.065 |
0.11 |
-0.025 |
0.1 |
0.18 |
0.27 |
0.41 |
0.53 |
0.43 |
0.58 |
0.68 |
0.56 |
0.57 |
0.62 |
0.33 |
0.57 |
0.9 |
1.3 |
Ilośc akcji (mln) |
50 |
47 |
67 |
73 |
249 |
281 |
289 |
286 |
280 |
284 |
283 |
283 |
283 |
284 |
284 |
284 |
284 |
282 |
284 |
284 |
284 |
284 |
284 |
284 |
Ważona ilośc akcji (mln) |
50 |
47 |
67 |
73 |
249 |
281 |
289 |
286 |
280 |
284 |
283 |
283 |
283 |
284 |
284 |
284 |
284 |
282 |
284 |
284 |
284 |
284 |
284 |
284 |
Waluta |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |