Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
5 350.0 |
8 819.58696 |
8 054.35569 |
6 852.0 |
6 336.0 |
6 578.0 |
7 600.0 |
7 213.0 |
7 292.0 |
9 896.0 |
9 412.0 |
10 668.0 |
11 244.0 |
11 348.0 |
10 931.0 |
11 397.0 |
11 635.0 |
10 066.0 |
7 888.0 |
7 905.0 |
7 650.0 |
7 451.0 |
7 343.0 |
7 309.0 |
6 727.0 |
6 892.0 |
Aktywa trwałe (mln) |
3 195.0 |
6 243.94352 |
5 799.71421 |
4 310.0 |
3 813.0 |
4 156.0 |
4 864.0 |
4 837.0 |
4 783.0 |
6 616.0 |
6 220.0 |
6 501.0 |
7 423.0 |
7 073.0 |
7 846.0 |
8 473.0 |
7 536.0 |
5 981.0 |
4 603.0 |
4 529.0 |
4 477.0 |
4 111.0 |
4 122.0 |
4 506.0 |
4 296.0 |
4 164.0 |
Rzeczowe aktywa trwałe netto |
405.0 |
524.23416 |
543.01347 |
503.0 |
468.0 |
355.0 |
384.0 |
348.0 |
355.0 |
423.0 |
388.0 |
366.0 |
383.0 |
327.0 |
342.0 |
334.0 |
320.0 |
343.0 |
281.0 |
237.0 |
618.0 |
515.0 |
366.0 |
250.0 |
217.0 |
216.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3 654.0 |
3 271.0 |
3 343.0 |
4 570.0 |
4 346.0 |
0.0 |
0.0 |
5 077.0 |
4 666.0 |
5 030.0 |
4 134.0 |
2 341.0 |
2 030.0 |
2 111.0 |
2 139.0 |
2 094.0 |
2 145.0 |
2 480.0 |
2 434.0 |
2 437.0 |
Wartości niematerialne i prawne |
2 457.0 |
4 526.62472 |
4 270.46715 |
3 610.0 |
3 260.0 |
3 278.0 |
200.0 |
310.0 |
471.0 |
783.0 |
783.0 |
5 467.0 |
6 342.0 |
1 141.0 |
1 135.0 |
1 280.0 |
1 030.0 |
1 101.0 |
934.0 |
898.0 |
761.0 |
648.0 |
624.0 |
697.0 |
657.0 |
589.0 |
Wartość firmy i wartości niematerialne i prawne |
2 457.0 |
4 526.62472 |
4 270.46715 |
3 610.0 |
3 260.0 |
3 278.0 |
3 854.0 |
3 581.0 |
3 814.0 |
5 353.0 |
5 129.0 |
5 467.0 |
6 342.0 |
6 218.0 |
5 801.0 |
6 310.0 |
5 164.0 |
3 442.0 |
2 964.0 |
3 009.0 |
2 900.0 |
2 742.0 |
2 769.0 |
3 177.0 |
3 091.0 |
3 026.0 |
Należności netto |
0.0 |
1 218.5264 |
1 006.88049 |
174.0 |
145.0 |
1 458.78904 |
1 035.0 |
1 003.0 |
1 091.0 |
1 345.0 |
1 284.0 |
1 337.0 |
1 386.0 |
2 280.0 |
1 409.0 |
1 334.0 |
1 316.0 |
1 357.0 |
1 870.0 |
1 827.0 |
1 697.0 |
1 209.0 |
1 292.0 |
1 180.0 |
831.0 |
0.0 |
Inwestycje długoterminowe |
329.0 |
0.0 |
0.0 |
195.13745 |
82.76 |
45.95728 |
49.93188 |
(38.03027) |
3.92625 |
29.32179 |
29.0 |
111.0 |
23.0 |
40.0 |
1 180.0 |
1 156.0 |
1 218.0 |
1 302.0 |
467.0 |
0.0 |
464.0 |
396.0 |
281.0 |
383.0 |
399.0 |
0.0 |
Aktywa obrotowe |
2 155.0 |
2 575.64344 |
2 254.64148 |
2 542.0 |
2 523.0 |
2 422.0 |
2 736.0 |
2 376.0 |
2 509.0 |
3 280.0 |
3 192.0 |
4 167.0 |
3 821.0 |
4 275.0 |
3 085.0 |
2 924.0 |
4 099.0 |
4 085.0 |
3 285.0 |
3 376.0 |
3 173.0 |
3 340.0 |
3 221.0 |
2 803.0 |
2 431.0 |
2 728.0 |
Środki pieniężne i Inwestycje |
332.0 |
516.19992 |
396.42048 |
577.0 |
563.0 |
461.0 |
902.0 |
617.0 |
600.0 |
739.0 |
813.0 |
1 754.0 |
1 378.0 |
1 068.0 |
735.0 |
546.0 |
1 731.0 |
1 469.0 |
526.0 |
568.0 |
437.0 |
1 097.0 |
937.0 |
543.0 |
312.0 |
543.0 |
Zapasy |
691.0 |
828.86576 |
850.65228 |
734.0 |
683.0 |
314.0 |
373.0 |
354.0 |
368.0 |
501.0 |
445.0 |
429.0 |
407.0 |
261.0 |
224.0 |
224.0 |
211.0 |
235.0 |
148.0 |
164.0 |
169.0 |
129.0 |
98.0 |
105.0 |
91.0 |
74.0 |
Inwestycje krótkoterminowe |
4.0 |
91.05472 |
2.75292 |
2.0 |
2.0 |
1.04272 |
4.06812 |
25.0 |
40.0 |
54.0 |
63.0 |
18.0 |
9.0 |
6.0 |
6.0 |
16.0 |
28.0 |
10.0 |
8.0 |
0.0 |
61.0 |
516.0 |
277.0 |
289.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
328.0 |
425.1452 |
393.66756 |
575.0 |
561.0 |
461.0 |
902.0 |
592.0 |
560.0 |
685.0 |
750.0 |
1 736.0 |
1 369.0 |
1 062.0 |
729.0 |
530.0 |
1 703.0 |
1 459.0 |
518.0 |
568.0 |
437.0 |
1 097.0 |
937.0 |
543.0 |
312.0 |
543.0 |
Należności krótkoterminowe |
473.0 |
426.48424 |
390.91464 |
376.2351 |
406.56 |
868.0 |
974.0 |
998.0 |
1 050.0 |
1 429.0 |
1 467.0 |
1 605.0 |
1 741.0 |
1 556.0 |
1 505.0 |
1 601.0 |
1 390.0 |
1 629.0 |
1 342.0 |
311.0 |
358.0 |
1 196.0 |
1 256.0 |
1 254.0 |
348.0 |
273.0 |
Dług krótkoterminowy |
52.0 |
111.80984 |
165.1752 |
249.0 |
575.0 |
109.0 |
256.0 |
595.0 |
559.0 |
344.0 |
74.0 |
404.0 |
87.0 |
262.0 |
533.0 |
342.0 |
282.0 |
44.0 |
19.0 |
46.0 |
92.0 |
254.0 |
155.0 |
71.0 |
67.0 |
315.0 |
Zobowiązania krótkoterminowe |
1 488.0 |
1 597.47472 |
1 370.95416 |
1 363.0 |
1 704.0 |
1 161.0 |
1 367.0 |
1 690.0 |
1 737.0 |
1 970.0 |
1 725.0 |
2 242.0 |
2 090.0 |
2 463.0 |
2 396.0 |
2 187.0 |
1 907.0 |
1 924.0 |
2 205.0 |
2 134.0 |
1 492.0 |
1 645.0 |
1 580.0 |
1 464.0 |
1 404.0 |
1 478.0 |
Rozliczenia międzyokresowe |
0.0 |
567.75296 |
502.4079 |
(376.2351) |
(406.56) |
(122.55968) |
(26.88712) |
(104.61195) |
(95.38275) |
(160.82388) |
177.0 |
215.0 |
213.0 |
453.0 |
189.0 |
81.0 |
60.0 |
65.0 |
541.0 |
88.0 |
777.0 |
(20.0) |
(35.0) |
340.0 |
295.0 |
0.0 |
Zobowiązania długoterminowe |
2 535.0 |
3 008.15336 |
2 911.2129 |
1 959.0 |
1 544.0 |
2 403.0 |
2 500.0 |
1 879.0 |
1 681.0 |
2 902.0 |
3 051.0 |
2 821.0 |
3 192.0 |
3 175.0 |
2 829.0 |
3 225.0 |
3 310.0 |
3 794.0 |
1 662.0 |
1 246.0 |
1 835.0 |
1 672.0 |
1 483.0 |
1 430.0 |
1 335.0 |
1 361.0 |
Rezerwy z tytułu odroczonego podatku |
21.0 |
8.70376 |
4.81761 |
0.0 |
0.0 |
139.0 |
204.0 |
245.0 |
287.0 |
447.0 |
473.0 |
471.0 |
620.0 |
601.0 |
612.0 |
714.0 |
560.0 |
466.0 |
164.0 |
136.0 |
48.0 |
62.0 |
40.0 |
37.0 |
46.0 |
63.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
3.10425 |
2.24 |
2.08544 |
0.0 |
0.0 |
0.0 |
2.73148 |
0.0 |
0.0 |
0.0 |
17.0 |
11.0 |
10.0 |
8.0 |
9.0 |
8.0 |
5.0 |
838.0 |
683.0 |
633.0 |
605.0 |
483.0 |
517.0 |
Zobowiązania ogółem |
4 023.0 |
4 605.62808 |
4 282.16706 |
3 322.0 |
3 248.0 |
3 564.0 |
3 867.0 |
3 569.0 |
3 418.0 |
4 872.0 |
4 776.0 |
5 063.0 |
5 282.0 |
5 638.0 |
5 225.0 |
5 412.0 |
5 217.0 |
5 718.0 |
3 867.0 |
3 380.0 |
3 327.0 |
3 317.0 |
3 063.0 |
2 894.0 |
2 739.0 |
2 839.0 |
Kapitał własny |
1 321.0 |
4 048.58744 |
3 596.00175 |
3 338.0 |
2 893.0 |
2 800.0 |
3 564.0 |
3 476.0 |
3 695.0 |
4 750.0 |
4 345.0 |
5 538.0 |
5 943.0 |
5 686.0 |
5 700.0 |
5 979.0 |
6 414.0 |
4 344.0 |
4 013.0 |
4 525.0 |
4 323.0 |
4 134.0 |
4 280.0 |
4 415.0 |
3 988.0 |
4 053.0 |
Udziały mniejszościowe |
6.0 |
165.37144 |
176.18688 |
192.0 |
195.0 |
214.0 |
169.0 |
168.0 |
179.0 |
274.0 |
291.0 |
67.0 |
19.0 |
24.0 |
6.0 |
6.0 |
4.0 |
4.0 |
8.0 |
9.0 |
10.0 |
9.0 |
10.0 |
13.0 |
14.0 |
15.0 |
Pasywa |
5 350.0 |
8 819.58696 |
8 054.35569 |
6 852.0 |
6 336.0 |
6 578.0 |
7 600.0 |
7 213.0 |
7 292.0 |
9 896.0 |
9 412.0 |
10 668.0 |
11 244.0 |
11 348.0 |
10 931.0 |
11 397.0 |
11 635.0 |
10 066.0 |
7 888.0 |
7 905.0 |
7 650.0 |
7 451.0 |
7 343.0 |
7 309.0 |
6 727.0 |
6 892.0 |
Inwestycje |
333.0 |
91.05472 |
2.75292 |
197.0 |
85.0 |
47.0 |
54.0 |
37.0 |
72.0 |
86.0 |
92.0 |
129.0 |
32.0 |
46.0 |
1 186.0 |
1 172.0 |
1 246.0 |
1 312.0 |
475.0 |
485.0 |
129.0 |
144.0 |
137.0 |
158.0 |
399.0 |
153.0 |
Dług (mln) |
2 328.0 |
2 820.01824 |
2 777.69628 |
1 983.0 |
1 922.0 |
1 823.0 |
1 959.0 |
1 743.0 |
1 608.0 |
2 363.0 |
2 008.0 |
2 312.0 |
2 051.0 |
2 272.0 |
2 226.0 |
2 225.0 |
2 330.0 |
2 468.0 |
1 085.0 |
720.0 |
1 664.0 |
1 651.0 |
1 400.0 |
1 215.0 |
1 161.0 |
1 472.0 |
Środki pieniężne i inne aktywa pieniężne |
328.0 |
425.1452 |
393.66756 |
575.0 |
561.0 |
461.0 |
902.0 |
592.0 |
560.0 |
685.0 |
750.0 |
1 736.0 |
1 369.0 |
1 062.0 |
729.0 |
530.0 |
1 703.0 |
1 459.0 |
518.0 |
568.0 |
437.0 |
1 097.0 |
937.0 |
543.0 |
312.0 |
543.0 |
Dług netto |
2 000.0 |
2 394.87304 |
2 384.02872 |
1 408.0 |
1 361.0 |
1 362.0 |
1 057.0 |
1 151.0 |
1 048.0 |
1 678.0 |
1 258.0 |
576.0 |
682.0 |
1 210.0 |
1 497.0 |
1 695.0 |
627.0 |
1 009.0 |
567.0 |
152.0 |
1 227.0 |
554.0 |
463.0 |
672.0 |
849.0 |
929.0 |
Ticker |
PSO |
PSO |
PSO |
PSO |
PSO |
PSO |
PSO |
PSO |
PSO |
PSO |
PSO |
PSO |
PSO |
PSO |
PSO |
PSO |
PSO |
PSO |
PSO |
PSO |
PSO |
PSO |
PSO |
PSO |
PSO |
PSO |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |