Wall Street Experts
ver. ZuMIgo(08/25)
Precious Shipping Public Company Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 6 022
EBIT TTM (mln): 1 857
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
4,196 |
4,056 |
3,402 |
3,991 |
8,728 |
11,091 |
9,251 |
9,033 |
8,660 |
6,409 |
3,380 |
3,084 |
3,499 |
3,869 |
4,585 |
4,257 |
3,690 |
4,333 |
4,933 |
4,152 |
3,730 |
8,615 |
9,129 |
5,119 |
Przychód Δ r/r |
0.0% |
-3.3% |
-16.1% |
17.3% |
118.7% |
27.1% |
-16.6% |
-2.4% |
-4.1% |
-26.0% |
-47.3% |
-8.8% |
13.5% |
10.6% |
18.5% |
-7.2% |
-13.3% |
17.4% |
13.9% |
-15.8% |
-10.2% |
131.0% |
6.0% |
-43.9% |
Marża brutto |
39.3% |
40.8% |
43.4% |
61.3% |
78.7% |
79.2% |
67.8% |
78.9% |
77.3% |
73.1% |
99.9% |
56.6% |
12.9% |
6.0% |
11.1% |
-10.2% |
-6.9% |
25.1% |
32.0% |
21.4% |
12.0% |
59.6% |
61.1% |
29.4% |
EBIT (mln) |
-6,420 |
-4,995 |
612 |
1,658 |
5,223 |
6,579 |
3,866 |
4,503 |
5,089 |
3,372 |
1,298 |
844 |
587 |
990 |
388 |
-719 |
-481 |
804 |
1,289 |
483 |
144 |
4,869 |
5,229 |
1,079 |
EBIT Δ r/r |
0.0% |
-22.2% |
-112.3% |
170.7% |
215.1% |
26.0% |
-41.2% |
16.5% |
13.0% |
-33.7% |
-61.5% |
-35.0% |
-30.4% |
68.6% |
-60.8% |
-285.3% |
-33.1% |
-267.0% |
60.4% |
-62.6% |
-70.2% |
3282.3% |
7.4% |
-79.4% |
EBIT (%) |
-153.0% |
-123.1% |
18.0% |
41.5% |
59.8% |
59.3% |
41.8% |
49.9% |
58.8% |
52.6% |
38.4% |
27.4% |
16.8% |
25.6% |
8.5% |
-16.9% |
-13.0% |
18.6% |
26.1% |
11.6% |
3.9% |
56.5% |
57.3% |
21.1% |
Koszty finansowe (mln) |
-591 |
-310 |
-201 |
-255 |
-465 |
-392 |
-144 |
-127 |
131 |
266 |
301 |
441 |
434 |
459 |
500 |
565 |
980 |
961 |
826 |
703 |
562 |
39 |
377 |
481 |
EBITDA (mln) |
-5,646 |
-4,283 |
1,248 |
2,260 |
6,590 |
8,454 |
5,959 |
6,328 |
6,174 |
4,316 |
2,106 |
1,508 |
1,506 |
2,136 |
1,657 |
787 |
886 |
1,974 |
2,475 |
1,666 |
1,358 |
5,603 |
6,570 |
2,528 |
EBITDA(%) |
-134.5% |
-105.6% |
36.7% |
56.6% |
75.5% |
76.2% |
64.4% |
70.1% |
71.3% |
67.3% |
62.3% |
48.9% |
43.1% |
55.2% |
36.1% |
18.5% |
24.0% |
45.6% |
50.2% |
40.1% |
36.4% |
65.0% |
72.0% |
49.4% |
Podatek (mln) |
2 |
3 |
311 |
376 |
921 |
795 |
295 |
216 |
21 |
46 |
82 |
4 |
4 |
8 |
2 |
2 |
0 |
0 |
2 |
3 |
4 |
2 |
15 |
4 |
Zysk Netto (mln) |
-367 |
673 |
502 |
1,537 |
4,750 |
6,177 |
3,715 |
4,156 |
4,937 |
3,047 |
905 |
719 |
141 |
528 |
-80 |
-2,426 |
-2,665 |
-129 |
456 |
-228 |
-1,295 |
4,475 |
4,851 |
710 |
Zysk netto Δ r/r |
0.0% |
-283.6% |
-25.4% |
205.8% |
209.1% |
30.0% |
-39.9% |
11.9% |
18.8% |
-38.3% |
-70.3% |
-20.6% |
-80.4% |
274.2% |
-115.2% |
2924.0% |
9.9% |
-95.1% |
-452.3% |
-150.1% |
466.7% |
-445.6% |
8.4% |
-85.4% |
Zysk netto (%) |
-8.7% |
16.6% |
14.8% |
38.5% |
54.4% |
55.7% |
40.2% |
46.0% |
57.0% |
47.5% |
26.8% |
23.3% |
4.0% |
13.6% |
-1.7% |
-57.0% |
-72.2% |
-3.0% |
9.2% |
-5.5% |
-34.7% |
51.9% |
53.1% |
13.9% |
EPS |
-2.67 |
4.91 |
0.37 |
1.12 |
3.51 |
4.62 |
2.74 |
3.04 |
3.6 |
2.22 |
0.83 |
0.52 |
0.11 |
0.39 |
-0.0772 |
-1.82 |
-1.71 |
-0.083 |
0.29 |
-0.15 |
-0.83 |
2.87 |
3.11 |
0.46 |
EPS (rozwodnione) |
-2.67 |
4.91 |
0.37 |
1.12 |
3.51 |
4.62 |
2.74 |
3.04 |
3.6 |
2.22 |
0.83 |
0.52 |
0.11 |
0.39 |
-0.0772 |
-1.82 |
-1.71 |
-0.083 |
0.29 |
-0.15 |
-0.83 |
2.87 |
3.11 |
0.46 |
Ilośc akcji (mln) |
137 |
137 |
1,372 |
1,372 |
1,353 |
1,337 |
1,354 |
1,368 |
1,372 |
1,371 |
1,372 |
1,374 |
1,329 |
1,365 |
1,040 |
1,333 |
1,559 |
1,559 |
1,559 |
1,559 |
1,559 |
1,559 |
1,559 |
1,559 |
Ważona ilośc akcji (mln) |
137 |
137 |
1,372 |
1,372 |
1,353 |
1,337 |
1,354 |
1,368 |
1,372 |
1,371 |
1,372 |
1,374 |
1,329 |
1,365 |
1,040 |
1,333 |
1,559 |
1,559 |
1,559 |
1,559 |
1,559 |
1,559 |
1,559 |
1,559 |
Waluta |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |