Precious Shipping Public Company Limited

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 4,196 4,056 3,402 3,991 8,728 11,091 9,251 9,033 8,660 6,409 3,380 3,084 3,499 3,869 4,585 4,257 3,690 4,333 4,933 4,152 3,730 8,615 9,129 5,119 5,985
Przychód Δ r/r 0.0% -3.3% -16.1% 17.3% 118.7% 27.1% -16.6% -2.4% -4.1% -26.0% -47.3% -8.8% 13.5% 10.6% 18.5% -7.2% -13.3% 17.4% 13.9% -15.8% -10.2% 131.0% 6.0% -43.9% 16.9%
Marża brutto 39.3% 40.8% 43.4% 61.3% 78.7% 79.2% 67.8% 78.9% 77.3% 73.1% 99.9% 56.6% 12.9% 6.0% 11.1% -10.2% -6.9% 25.1% 32.0% 21.4% 12.0% 59.6% 61.1% 29.4% 36.2%
EBIT (mln) -6,420 -4,995 612 1,658 5,223 6,579 3,866 4,503 5,089 3,372 1,298 844 587 990 388 -719 -481 804 1,289 483 144 4,869 5,229 1,079 2,013
EBIT Δ r/r 0.0% -22.2% -112.3% 170.7% 215.1% 26.0% -41.2% 16.5% 13.0% -33.7% -61.5% -35.0% -30.4% 68.6% -60.8% -285.3% -33.1% -267.0% 60.4% -62.6% -70.2% 3282.3% 7.4% -79.4% 86.6%
EBIT (%) -153.0% -123.1% 18.0% 41.5% 59.8% 59.3% 41.8% 49.9% 58.8% 52.6% 38.4% 27.4% 16.8% 25.6% 8.5% -16.9% -13.0% 18.6% 26.1% 11.6% 3.9% 56.5% 57.3% 21.1% 33.6%
Koszty finansowe (mln) -591 -310 -201 -255 -465 -392 -144 -127 131 266 301 441 434 459 500 565 980 961 826 703 562 39 377 481 561
EBITDA (mln) -5,646 -4,283 1,248 2,260 6,590 8,454 5,959 6,328 6,174 4,316 2,106 1,508 1,506 2,136 1,657 787 886 1,974 2,475 1,666 1,358 5,603 6,570 2,528 3,594
EBITDA(%) -134.5% -105.6% 36.7% 56.6% 75.5% 76.2% 64.4% 70.1% 71.3% 67.3% 62.3% 48.9% 43.1% 55.2% 36.1% 18.5% 24.0% 45.6% 50.2% 40.1% 36.4% 65.0% 72.0% 49.4% 60.1%
Podatek (mln) 2 3 311 376 921 795 295 216 21 46 82 4 4 8 2 2 0 0 2 3 4 2 15 4 5
Zysk Netto (mln) -367 673 502 1,537 4,750 6,177 3,715 4,156 4,937 3,047 905 719 141 528 -80 -2,426 -2,665 -129 456 -228 -1,295 4,475 4,851 710 1,468
Zysk netto Δ r/r 0.0% -283.6% -25.4% 205.8% 209.1% 30.0% -39.9% 11.9% 18.8% -38.3% -70.3% -20.6% -80.4% 274.2% -115.2% 2924.0% 9.9% -95.1% -452.3% -150.1% 466.7% -445.6% 8.4% -85.4% 106.9%
Zysk netto (%) -8.7% 16.6% 14.8% 38.5% 54.4% 55.7% 40.2% 46.0% 57.0% 47.5% 26.8% 23.3% 4.0% 13.6% -1.7% -57.0% -72.2% -3.0% 9.2% -5.5% -34.7% 51.9% 53.1% 13.9% 24.5%
EPS -2.67 4.91 0.37 1.12 3.51 4.62 2.74 3.04 3.6 2.22 0.83 0.52 0.11 0.39 -0.0772 -1.82 -1.71 -0.083 0.29 -0.15 -0.83 2.87 3.11 0.46 0.94
EPS (rozwodnione) -2.67 4.91 0.37 1.12 3.51 4.62 2.74 3.04 3.6 2.22 0.83 0.52 0.11 0.39 -0.0772 -1.82 -1.71 -0.083 0.29 -0.15 -0.83 2.87 3.11 0.46 0.94
Ilośc akcji (mln) 137 137 1,372 1,372 1,353 1,337 1,354 1,368 1,372 1,371 1,372 1,374 1,329 1,365 1,040 1,333 1,559 1,559 1,559 1,559 1,559 1,559 1,559 1,559 1,562
Ważona ilośc akcji (mln) 137 137 1,372 1,372 1,353 1,337 1,354 1,368 1,372 1,371 1,372 1,374 1,329 1,365 1,040 1,333 1,559 1,559 1,559 1,559 1,559 1,559 1,559 1,559 1,562
Waluta THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB