Wall Street Experts
ver. ZuMIgo(08/25)
Prudential plc
Rachunek Zysków i Strat
Przychody TTM (mln): 17 516
EBIT TTM (mln): 0
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
24,647 |
270 |
6,652 |
30,268 |
42,658 |
70,764 |
68,633 |
65,186 |
-15,035 |
77,776 |
73,537 |
56,679 |
89,649 |
86,168 |
93,564 |
61,193 |
88,345 |
116,980 |
31,635 |
93,736 |
57,948 |
26,500 |
-8,219 |
11,970 |
Przychód Δ r/r |
0.0% |
inf% |
-98.9% |
2361.4% |
355.0% |
40.9% |
65.9% |
-3.0% |
-5.0% |
-123.1% |
-617.3% |
-5.5% |
-22.9% |
58.2% |
-3.9% |
8.6% |
-34.6% |
44.4% |
32.4% |
-73.0% |
196.3% |
-38.2% |
-54.3% |
-131.0% |
-245.6% |
Marża brutto |
0.0% |
100.0% |
2775.8% |
100.0% |
100.0% |
100.0% |
100.0% |
102.6% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
EBIT (mln) |
1,213 |
1,450 |
-1,946 |
-2,058 |
2,743 |
2,085 |
4,054 |
2,071 |
1,185 |
-2,074 |
1,564 |
2,072 |
3,428 |
3,188 |
2,082 |
3,154 |
3,321 |
3,212 |
5,027 |
5,129 |
52 |
1,411 |
-2,221 |
1,643 |
1,713 |
EBIT Δ r/r |
0.0% |
19.5% |
-234.2% |
5.8% |
-233.2% |
-24.0% |
94.4% |
-48.9% |
-42.8% |
-275.0% |
-175.4% |
32.5% |
65.5% |
-7.0% |
-34.7% |
51.5% |
5.3% |
-3.3% |
56.5% |
2.0% |
-99.0% |
2613.5% |
-257.4% |
-174.0% |
4.3% |
EBIT (%) |
0.0% |
5.9% |
-719.9% |
-30.9% |
9.1% |
4.9% |
5.7% |
3.0% |
1.8% |
13.8% |
2.0% |
2.8% |
6.0% |
3.6% |
2.4% |
3.4% |
5.4% |
3.6% |
4.3% |
16.2% |
0.1% |
2.4% |
-8.4% |
-20.0% |
14.3% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
358 |
347 |
333 |
252 |
338 |
397 |
444 |
452 |
503 |
531 |
462 |
444 |
574 |
520 |
516 |
337 |
328 |
200 |
172 |
EBITDA (mln) |
1,213 |
1,450 |
-1,354 |
-1,519 |
3,398 |
2,547 |
4,054 |
4,467 |
3,155 |
-2,793 |
2,843 |
3,587 |
3,428 |
4,993 |
3,199 |
4,599 |
5,126 |
3,251 |
5,027 |
5,129 |
52 |
1,629 |
-2,221 |
1,652 |
1,713 |
EBITDA(%) |
0.0% |
5.9% |
-501.1% |
-22.8% |
11.2% |
6.0% |
5.7% |
6.5% |
4.8% |
18.6% |
3.7% |
4.9% |
6.0% |
5.6% |
3.7% |
4.9% |
8.4% |
3.7% |
4.3% |
16.2% |
0.1% |
2.8% |
-8.4% |
-20.1% |
14.3% |
Podatek (mln) |
336 |
469 |
31 |
71 |
257 |
1,826 |
415 |
768 |
702 |
-86 |
1,412 |
982 |
671 |
991 |
477 |
619 |
843 |
437 |
1,224 |
789 |
-31 |
-37 |
462 |
454 |
385 |
Zysk Netto (mln) |
877 |
981 |
565 |
723 |
371 |
990 |
1,287 |
1,712 |
1,878 |
-580 |
1,093 |
2,209 |
2,313 |
3,550 |
2,220 |
3,449 |
3,821 |
2,370 |
3,230 |
3,819 |
1,953 |
2,118 |
2,214 |
998 |
1,701 |
Zysk netto Δ r/r |
0.0% |
11.9% |
-42.4% |
28.0% |
-48.6% |
166.5% |
30.0% |
33.0% |
9.7% |
-130.9% |
-288.5% |
102.1% |
4.7% |
53.5% |
-37.5% |
55.4% |
10.8% |
-38.0% |
36.3% |
18.3% |
-48.9% |
8.4% |
4.5% |
-54.9% |
70.4% |
Zysk netto (%) |
0.0% |
4.0% |
209.1% |
10.9% |
1.2% |
2.3% |
1.8% |
2.5% |
2.9% |
3.9% |
1.4% |
3.0% |
4.1% |
4.0% |
2.6% |
3.7% |
6.2% |
2.7% |
2.8% |
12.1% |
2.1% |
3.7% |
8.4% |
-12.1% |
14.2% |
EPS |
0.43 |
0.37 |
0.28 |
0.35 |
0.17 |
0.53 |
0.54 |
0.71 |
0.77 |
-0.23 |
0.44 |
0.88 |
0.91 |
1.4 |
0.87 |
1.35 |
1.5 |
0.93 |
1.26 |
1.48 |
0.75 |
0.82 |
0.84 |
0.36 |
0.62 |
EPS (rozwodnione) |
0.43 |
0.37 |
0.27 |
0.35 |
0.17 |
0.53 |
0.54 |
0.71 |
0.77 |
-0.23 |
0.44 |
0.87 |
0.91 |
1.4 |
0.87 |
1.35 |
1.49 |
0.93 |
1.26 |
1.48 |
0.75 |
0.82 |
0.84 |
0.36 |
0.62 |
Ilośc akcji (mln) |
2,025 |
2,040 |
2,057 |
2,068 |
2,159 |
2,129 |
2,365 |
2,413 |
2,445 |
2,472 |
2,501 |
2,524 |
2,533 |
2,541 |
2,548 |
2,549 |
2,553 |
2,560 |
2,567 |
2,575 |
2,587 |
2,597 |
2,628 |
2,736 |
2,741 |
Ważona ilośc akcji (mln) |
2,038 |
2,048 |
2,062 |
2,068 |
2,159 |
2,129 |
2,365 |
2,413 |
2,445 |
2,472 |
2,506 |
2,529 |
2,538 |
2,544 |
2,552 |
2,552 |
2,556 |
2,562 |
2,568 |
2,576 |
2,587 |
2,597 |
2,628 |
2,736 |
2,747 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
USD |
USD |
USD |
USD |
USD |