Rachunek Zysków i Strat
| Wskaźnik | 10 | 9 | 8 | 7 | 6 | 5 | 4 | 3 | 2 | 1 | 0 | 11 | 12 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 2012-12-31 | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2025-04-30 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Przychód (mln) | 8 | 7 | 2 | 12 | 4 | 1 | 16 | 9 | 8 | 10 | 2 | 1 | 5 |
| Przychód Δ r/r | 0.0% | -11.5% | -71.3% | 483.5% | -62.3% | -85.3% | 2418.6% | -46.9% | -4.0% | 19.6% | -79.1% | -64.1% | 543.7% |
| Marża brutto | 100.0% | 100.0% | 100.0% | 100.7% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | -12731.3% | 26.0% |
| EBIT (mln) | -9 | -4 | -17 | -44 | -74 | -115 | -104 | -135 | -120 | -150 | -198 | -146 | -136 |
| EBIT Δ r/r | 0.0% | -60.2% | 367.6% | 150.2% | 69.4% | 56.1% | -9.9% | 30.2% | -11.7% | 25.7% | 31.6% | -26.1% | -6.9% |
| EBIT (%) | -118.3% | -53.2% | -867.0% | -371.7% | -1668.4% | -17756.9% | -635.4% | -1558.5% | -1433.1% | -1506.0% | -9464.4% | -19493.2% | -2818.9% |
| Koszty finansowe (mln) | 1 | 0 | 3 | 1 | 1 | 1 | 0 | 3 | 3 | 5 | 4 | 13 | 10 |
| EBITDA (mln) | -6 | -3 | -17 | -45 | -77 | -139 | -124 | -95 | -145 | -215 | -203 | -18 | 37 |
| EBITDA(%) | -69.5% | -37.0% | -842.1% | -386.5% | -1746.5% | -21334.5% | -757.0% | -1091.7% | -1735.5% | -2153.5% | -9699.4% | -2357.5% | 774.3% |
| Podatek (mln) | 1 | 0 | -0 | 2 | -2 | -0 | 2 | 112 | 14 | 4 | -56 | 31 | -4 |
| Zysk Netto (mln) | -11 | -4 | -42 | -39 | -49 | -71 | -71 | 421 | 5 | -63 | -37 | -66 | 54 |
| Zysk netto Δ r/r | 0.0% | -61.1% | 867.8% | -5.4% | 23.9% | 44.9% | -0.1% | -696.0% | -98.9% | -1472.8% | -40.9% | 77.3% | -181.4% |
| Zysk netto (%) | -139.4% | -61.3% | -2069.7% | -335.5% | -1101.2% | -10876.5% | -431.6% | 4847.4% | 54.8% | -628.4% | -1773.4% | -8759.6% | 1108.3% |
| EPS | -0.0486 | -0.0189 | -0.18 | -0.21 | -0.21 | -0.3 | -0.26 | 1.49 | 0.016 | -0.22 | -0.13 | -0.24 | 2.0 |
| EPS (rozwodnione) | -0.0486 | -0.0189 | -0.18 | -0.21 | -0.21 | -0.3 | -0.26 | 1.44 | 0.0156 | -0.22 | -0.13 | -0.24 | 2.0 |
| Ilośc akcji (mln) | 227 | 227 | 227 | 185 | 230 | 236 | 273 | 283 | 286 | 287 | 280 | 276 | 27 |
| Ważona ilośc akcji (mln) | 227 | 227 | 227 | 185 | 230 | 239 | 274 | 292 | 293 | 287 | 285 | 276 | 27 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |