| Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Aktywa (mln) |
7 538.3 |
7 043.6 |
7 183.2 |
19 760.0 |
19 472.0 |
18 431.0 |
24 875.0 |
27 107.0 |
25 699.0 |
28 375.0 |
27 488.0 |
27 616.0 |
30 398.0 |
30 598.0 |
30 088.0 |
29 558.0 |
31 045.0 |
31 525.0 |
32 147.0 |
36 012.0 |
37 676.0 |
| Aktywa trwałe (mln) |
3 518.6 |
3 148.5 |
3 349.1 |
14 218.0 |
14 010.0 |
12 885.0 |
19 429.0 |
21 189.0 |
19 951.0 |
21 802.0 |
20 981.0 |
20 968.0 |
22 978.0 |
23 310.0 |
22 557.0 |
21 737.0 |
22 665.0 |
21 953.0 |
21 816.0 |
24 100.0 |
25 667.0 |
| Rzeczowe aktywa trwałe netto |
819.7 |
821.6 |
868.2 |
1 637.0 |
1 675.0 |
1 608.0 |
1 757.0 |
1 823.0 |
1 805.0 |
1 923.0 |
1 941.0 |
2 017.0 |
2 198.0 |
2 215.0 |
2 336.0 |
2 423.0 |
2 549.0 |
3 095.0 |
3 176.0 |
3 592.0 |
3 903.0 |
| Wartość firmy |
2 335.3 |
2 154.6 |
199.6 |
3 527.0 |
3 477.0 |
3 203.0 |
4 888.0 |
5 393.0 |
5 041.0 |
5 126.0 |
4 972.0 |
4 907.0 |
5 494.0 |
5 487.0 |
5 397.0 |
5 319.0 |
5 391.0 |
5 611.0 |
5 505.0 |
6 145.0 |
6 750.0 |
| Wartości niematerialne i prawne |
2 092.8 |
1 955.6 |
2 001.2 |
8 028.0 |
7 836.0 |
7 138.0 |
11 310.0 |
12 364.0 |
11 291.0 |
12 234.0 |
11 781.0 |
11 543.0 |
12 212.0 |
12 085.0 |
11 755.0 |
11 539.0 |
11 683.0 |
10 965.0 |
10 725.0 |
11 512.0 |
12 250.0 |
| Wartość firmy i wartości niematerialne i prawne |
2 335.3 |
2 154.6 |
2 200.8 |
11 555.0 |
11 313.0 |
10 341.0 |
16 198.0 |
17 757.0 |
16 332.0 |
17 360.0 |
16 753.0 |
16 450.0 |
17 706.0 |
17 572.0 |
17 152.0 |
16 858.0 |
17 074.0 |
16 576.0 |
16 230.0 |
17 657.0 |
19 000.0 |
| Należności netto |
0.0 |
0.0 |
1 342.3 |
1 684.0 |
1 319.0 |
1 194.0 |
1 172.0 |
1 035.0 |
967.0 |
1 404.0 |
1 217.0 |
1 116.0 |
1 264.0 |
1 174.0 |
1 279.0 |
1 597.0 |
1 576.0 |
1 265.0 |
1 553.0 |
1 834.0 |
2 116.0 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
183.0 |
260.0 |
351.0 |
438.0 |
289.0 |
275.0 |
423.0 |
655.0 |
530.0 |
897.0 |
1 453.0 |
604.0 |
785.0 |
839.0 |
897.0 |
| Aktywa obrotowe |
4 019.7 |
3 895.1 |
3 834.1 |
5 542.0 |
5 462.0 |
5 546.0 |
5 446.0 |
5 918.0 |
5 748.0 |
6 573.0 |
6 507.0 |
6 648.0 |
7 420.0 |
7 288.0 |
7 531.0 |
7 822.0 |
8 379.0 |
9 572.0 |
10 332.0 |
11 912.0 |
12 009.0 |
| Środki pieniężne i Inwestycje |
89.4 |
152.4 |
128.0 |
447.0 |
383.0 |
421.0 |
520.0 |
701.0 |
774.0 |
787.0 |
597.0 |
477.0 |
545.0 |
569.0 |
677.0 |
754.0 |
923.0 |
1 935.0 |
2 078.0 |
2 527.0 |
1 609.0 |
| Zapasy |
2 105.5 |
2 027.3 |
2 184.1 |
3 327.0 |
3 563.0 |
3 717.0 |
3 725.0 |
4 007.0 |
3 875.0 |
4 295.0 |
4 484.0 |
4 861.0 |
5 351.0 |
5 294.0 |
5 305.0 |
5 472.0 |
5 756.0 |
6 167.0 |
6 555.0 |
7 369.0 |
8 104.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(75.0) |
(136.0) |
(167.0) |
(126.0) |
23.0 |
26.0 |
50.0 |
8.0 |
24.0 |
(110.0) |
(149.0) |
12.0 |
(169.0) |
(4.0) |
(191.0) |
| Środki pieniężne i inne aktywa pieniężne |
89.4 |
152.4 |
128.0 |
447.0 |
383.0 |
421.0 |
520.0 |
701.0 |
774.0 |
787.0 |
597.0 |
477.0 |
545.0 |
569.0 |
677.0 |
754.0 |
923.0 |
1 935.0 |
2 078.0 |
2 527.0 |
1 609.0 |
| Należności krótkoterminowe |
1 066.1 |
1 034.1 |
904.3 |
2 526.0 |
1 773.0 |
1 650.0 |
1 759.0 |
1 871.0 |
1 884.0 |
2 130.0 |
1 546.0 |
1 463.0 |
1 696.0 |
1 688.0 |
1 826.0 |
1 951.0 |
2 187.0 |
1 877.0 |
2 337.0 |
3 019.0 |
3 461.0 |
| Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
934.0 |
82.0 |
0.0 |
1 568.0 |
1 219.0 |
2 052.0 |
2 027.0 |
1 165.0 |
453.0 |
1 121.0 |
1 191.0 |
295.0 |
1 355.0 |
1 635.0 |
| Zobowiązania krótkoterminowe |
1 066.1 |
1 034.1 |
1 102.7 |
3 610.0 |
2 859.0 |
3 147.0 |
2 774.0 |
3 975.0 |
2 953.0 |
3 714.0 |
4 416.0 |
3 905.0 |
5 138.0 |
4 956.0 |
4 256.0 |
3 743.0 |
4 678.0 |
4 578.0 |
4 217.0 |
6 108.0 |
6 935.0 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
947.0 |
693.0 |
0.0 |
997.0 |
921.0 |
1 079.0 |
918.0 |
941.0 |
838.0 |
949.0 |
1 122.0 |
0.0 |
0.0 |
0.0 |
| Zobowiązania długoterminowe |
0.0 |
0.0 |
2 945.2 |
10 278.0 |
10 155.0 |
8 687.0 |
14 486.0 |
13 795.0 |
13 272.0 |
13 689.0 |
11 721.0 |
11 933.0 |
11 972.0 |
12 136.0 |
11 946.0 |
10 837.0 |
10 185.0 |
12 736.0 |
12 855.0 |
13 651.0 |
14 026.0 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
118.4 |
131.4 |
2 264.0 |
2 326.0 |
2 128.0 |
2 217.0 |
2 500.0 |
2 657.0 |
3 126.0 |
2 913.0 |
3 041.0 |
3 373.0 |
3 556.0 |
3 421.0 |
2 593.0 |
2 756.0 |
2 596.0 |
2 825.0 |
3 139.0 |
3 134.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
28.0 |
521.0 |
508.0 |
507.0 |
483.0 |
| Zobowiązania ogółem |
4 945.6 |
4 287.9 |
4 047.9 |
13 888.0 |
13 014.0 |
11 834.0 |
17 260.0 |
17 770.0 |
16 225.0 |
17 403.0 |
16 137.0 |
15 838.0 |
17 110.0 |
17 092.0 |
16 202.0 |
14 580.0 |
14 863.0 |
17 314.0 |
17 072.0 |
19 759.0 |
20 961.0 |
| Kapitał własny |
2 568.7 |
2 730.8 |
3 135.3 |
5 872.0 |
6 290.0 |
6 420.0 |
7 615.0 |
9 337.0 |
9 474.0 |
10 972.0 |
11 351.0 |
11 778.0 |
13 288.0 |
13 506.0 |
13 886.0 |
14 978.0 |
16 182.0 |
14 211.0 |
15 075.0 |
16 253.0 |
16 715.0 |
| Udziały mniejszościowe |
24.0 |
24.9 |
34.4 |
172.0 |
168.0 |
177.0 |
185.0 |
216.0 |
190.0 |
169.0 |
168.0 |
157.0 |
167.0 |
169.0 |
180.0 |
181.0 |
195.0 |
243.0 |
246.0 |
309.0 |
998.0 |
| Pasywa |
7 538.3 |
7 043.6 |
7 183.2 |
19 760.0 |
19 472.0 |
18 431.0 |
24 875.0 |
27 107.0 |
25 699.0 |
28 375.0 |
27 488.0 |
27 616.0 |
30 398.0 |
30 598.0 |
30 088.0 |
29 558.0 |
31 045.0 |
31 525.0 |
32 147.0 |
36 012.0 |
37 676.0 |
| Inwestycje |
363.6 |
148.2 |
95.4 |
152.0 |
123.0 |
148.0 |
108.0 |
124.0 |
184.0 |
312.0 |
312.0 |
301.0 |
473.0 |
663.0 |
554.0 |
787.0 |
1 304.0 |
394.0 |
616.0 |
835.0 |
706.0 |
| Dług (mln) |
0.0 |
0.0 |
2 323.3 |
0.0 |
0.0 |
0.0 |
0.0 |
3 827.0 |
4 739.0 |
8 044.0 |
9 280.0 |
8 892.0 |
9 510.0 |
9 362.0 |
8 545.0 |
7 693.0 |
7 555.0 |
10 415.0 |
9 595.0 |
11 172.0 |
11 870.0 |
| Środki pieniężne i inne aktywa pieniężne |
89.4 |
152.4 |
128.0 |
447.0 |
383.0 |
421.0 |
520.0 |
701.0 |
774.0 |
787.0 |
597.0 |
477.0 |
545.0 |
569.0 |
677.0 |
754.0 |
923.0 |
1 935.0 |
2 078.0 |
2 527.0 |
1 609.0 |
| Dług netto |
(89.4) |
(152.4) |
2 195.3 |
(447.0) |
(383.0) |
(421.0) |
(520.0) |
3 126.0 |
3 965.0 |
7 257.0 |
8 683.0 |
8 415.0 |
8 965.0 |
8 793.0 |
7 868.0 |
6 939.0 |
6 632.0 |
8 480.0 |
7 517.0 |
8 645.0 |
10 261.0 |
| Ticker |
PRNDY |
PRNDY |
PRNDY |
PRNDY |
PRNDY |
PRNDY |
PRNDY |
PRNDY |
PRNDY |
PRNDY |
PRNDY |
PRNDY |
PRNDY |
PRNDY |
PRNDY |
PRNDY |
PRNDY |
PRNDY |
PRNDY |
PRNDY |
PRNDY |
| Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |