Perimeter Solutions, SA
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
55 |
55 |
174 |
56 |
34 |
87 |
195 |
46 |
58 |
101 |
161 |
41 |
44 |
76 |
143 |
59 |
59 |
127 |
288 |
86 |
72 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-38.04% |
59.1% |
12.1% |
-17.81% |
70.3% |
15.9% |
-17.86% |
-10.04% |
-24.07% |
-24.59% |
-11.12% |
44.1% |
34.6% |
67.2% |
102.2% |
45.0% |
22.0% |
Marża brutto |
36.6% |
36.6% |
56.2% |
43.0% |
26.4% |
43.9% |
55.9% |
-1.10% |
22.7% |
28.3% |
53.5% |
25.6% |
29.3% |
42.0% |
51.4% |
34.8% |
35.1% |
57.6% |
62.8% |
48.6% |
39.1% |
Koszty i Wydatki (mln) |
57 |
57 |
98 |
57 |
47 |
81 |
115 |
716 |
19 |
89 |
37 |
101 |
31 |
13 |
75 |
68 |
134 |
82 |
324 |
25 |
150 |
EBIT (mln) |
-2 |
-2 |
76 |
-1 |
-14 |
6 |
80 |
-670 |
39 |
12 |
123 |
-60 |
13 |
63 |
27 |
-9 |
75 |
45 |
-35 |
61 |
-78 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
613.6% |
430.2% |
5.9% |
97867.0% |
389.0% |
96.9% |
53.5% |
-91.08% |
-67.15% |
413.7% |
-77.99% |
-85.08% |
482.5% |
-28.93% |
-229.71% |
787.7% |
-203.93% |
EBIT (%) |
-3.46% |
-3.46% |
43.6% |
-1.23% |
-39.90% |
7.2% |
41.1% |
-1460.60% |
67.7% |
12.2% |
76.9% |
-144.78% |
29.3% |
83.2% |
19.0% |
-15.00% |
126.8% |
35.4% |
-12.22% |
71.1% |
-108.02% |
Przychody fiansowe (mln) |
12 |
12 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
10 |
10 |
10 |
10 |
10 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
9 |
0 |
8 |
8 |
8 |
6 |
10 |
12 |
10 |
10 |
10 |
10 |
10 |
10 |
11 |
11 |
10 |
9 |
10 |
Amortyzacja (mln) |
14 |
14 |
15 |
15 |
15 |
15 |
15 |
16 |
16 |
17 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
17 |
17 |
EBITDA (mln) |
12 |
12 |
91 |
14 |
-1 |
19 |
94 |
-648 |
66 |
32 |
148 |
-39 |
29 |
79 |
84 |
9 |
-60 |
61 |
-18 |
76 |
96 |
EBITDA(%) |
22.8% |
22.8% |
50.5% |
29.5% |
5.6% |
24.7% |
49.8% |
-1426.19% |
95.8% |
29.0% |
87.6% |
-112.33% |
65.8% |
104.4% |
59.1% |
11.9% |
-99.04% |
48.2% |
-6.10% |
87.7% |
132.9% |
NOPLAT (mln) |
-14 |
-14 |
70 |
-7 |
-24 |
-4 |
71 |
-693 |
28 |
7 |
113 |
-65 |
3 |
53 |
23 |
-17 |
-87 |
34 |
-44 |
50 |
69 |
Podatek (mln) |
3 |
3 |
17 |
-1 |
-5 |
-0 |
19 |
-4 |
-10 |
-1 |
35 |
-5 |
-6 |
1 |
4 |
-4 |
-4 |
12 |
45 |
-94 |
12 |
Zysk Netto (mln) |
-11 |
-11 |
53 |
-6 |
-19 |
-4 |
52 |
-689 |
37 |
9 |
79 |
-60 |
9 |
52 |
19 |
-13 |
-83 |
22 |
-89 |
144 |
57 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
67.8% |
-65.16% |
-1.18% |
10854.2% |
299.5% |
332.0% |
51.3% |
-91.25% |
-74.49% |
482.7% |
-75.50% |
-78.06% |
-975.39% |
-58.38% |
-562.44% |
1188.8% |
168.7% |
Zysk netto (%) |
-20.17% |
-20.17% |
30.2% |
-11.28% |
-54.62% |
-4.42% |
26.6% |
-1502.81% |
64.0% |
8.8% |
49.0% |
-146.24% |
21.5% |
68.3% |
13.5% |
-22.27% |
-139.82% |
17.0% |
-30.92% |
167.2% |
78.7% |
EPS |
-0.21 |
-0.21 |
0.33 |
-0.0401 |
-0.12 |
-0.0245 |
0.33 |
-4.38 |
0.21 |
0.0504 |
0.45 |
-0.38 |
0.0598 |
0.33 |
0.13 |
-0.0878 |
-0.57 |
0.15 |
-0.61 |
0.98 |
0.38 |
EPS (rozwodnione) |
-0.21 |
-0.21 |
0.33 |
-0.0401 |
-0.12 |
-0.0245 |
0.33 |
-4.38 |
0.21 |
0.0504 |
0.45 |
-0.38 |
0.0556 |
0.31 |
0.12 |
-0.0878 |
-0.57 |
0.14 |
-0.61 |
0.9 |
0.36 |
Ilośc akcji (mln) |
53 |
53 |
157 |
157 |
157 |
157 |
157 |
157 |
175 |
177 |
177 |
158 |
158 |
157 |
154 |
151 |
145 |
145 |
145 |
147 |
149 |
Ważona ilośc akcji (mln) |
53 |
53 |
157 |
157 |
157 |
157 |
157 |
157 |
175 |
177 |
177 |
158 |
169 |
168 |
165 |
151 |
145 |
155 |
145 |
161 |
157 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |