Wall Street Experts
ver. ZuMIgo(08/25)
Prima Marine Public Company Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 8 743
EBIT TTM (mln): 2 905
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
3,480 |
3,892 |
4,297 |
4,501 |
4,480 |
5,347 |
5,926 |
5,880 |
7,715 |
8,087 |
8,791 |
Przychód Δ r/r |
0.0% |
11.8% |
10.4% |
4.8% |
-0.5% |
19.4% |
10.8% |
-0.8% |
31.2% |
4.8% |
8.7% |
Marża brutto |
29.8% |
36.4% |
38.3% |
25.1% |
24.2% |
31.7% |
41.5% |
30.8% |
33.2% |
35.1% |
36.4% |
EBIT (mln) |
899 |
1,279 |
1,473 |
880 |
873 |
1,401 |
2,017 |
1,882 |
2,560 |
2,250 |
2,782 |
EBIT Δ r/r |
0.0% |
42.2% |
15.2% |
-40.2% |
-0.9% |
60.5% |
44.0% |
-6.7% |
36.0% |
-12.1% |
23.7% |
EBIT (%) |
25.8% |
32.9% |
34.3% |
19.6% |
19.5% |
26.2% |
34.0% |
32.0% |
33.2% |
27.8% |
31.7% |
Koszty finansowe (mln) |
152 |
159 |
185 |
217 |
144 |
211 |
214 |
249 |
303 |
320 |
325 |
EBITDA (mln) |
899 |
1,638 |
1,941 |
1,538 |
1,375 |
2,041 |
2,853 |
2,892 |
3,500 |
3,550 |
4,233 |
EBITDA(%) |
25.8% |
42.1% |
45.2% |
34.2% |
30.7% |
38.2% |
48.2% |
49.2% |
45.4% |
43.9% |
48.2% |
Podatek (mln) |
55 |
111 |
120 |
2 |
58 |
124 |
191 |
134 |
146 |
179 |
224 |
Zysk Netto (mln) |
408 |
379 |
788 |
718 |
712 |
1,023 |
1,533 |
1,403 |
2,215 |
2,125 |
2,120 |
Zysk netto Δ r/r |
0.0% |
-7.1% |
107.9% |
-8.9% |
-0.9% |
43.8% |
49.8% |
-8.5% |
57.9% |
-4.0% |
-0.2% |
Zysk netto (%) |
11.7% |
9.7% |
18.3% |
16.0% |
15.9% |
19.1% |
25.9% |
23.9% |
28.7% |
26.3% |
24.1% |
EPS |
0.16 |
0.15 |
0.39 |
0.33 |
0.28 |
0.41 |
0.61 |
0.56 |
0.89 |
0.85 |
0.9 |
EPS (rozwodnione) |
0.16 |
0.15 |
0.39 |
0.33 |
0.28 |
0.41 |
0.61 |
0.56 |
0.89 |
0.85 |
0.9 |
Ilośc akcji (mln) |
2,500 |
2,500 |
2,000 |
2,152 |
2,500 |
2,500 |
2,500 |
2,500 |
2,500 |
2,500 |
2,367 |
Ważona ilośc akcji (mln) |
2,500 |
2,500 |
2,500 |
2,152 |
2,500 |
2,500 |
2,500 |
2,500 |
2,500 |
2,500 |
2,367 |
Waluta |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |