Prima Marine Public Company Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 8 743
EBIT TTM (mln): 2 905
index 0 1 2 3 4 5 6 7 8 9 10
Rok finansowy 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 3,480 3,892 4,297 4,501 4,480 5,347 5,926 5,880 7,715 8,087 8,791
Przychód Δ r/r 0.0% 11.8% 10.4% 4.8% -0.5% 19.4% 10.8% -0.8% 31.2% 4.8% 8.7%
Marża brutto 29.8% 36.4% 38.3% 25.1% 24.2% 31.7% 41.5% 30.8% 33.2% 35.1% 36.4%
EBIT (mln) 899 1,279 1,473 880 873 1,401 2,017 1,882 2,560 2,250 2,782
EBIT Δ r/r 0.0% 42.2% 15.2% -40.2% -0.9% 60.5% 44.0% -6.7% 36.0% -12.1% 23.7%
EBIT (%) 25.8% 32.9% 34.3% 19.6% 19.5% 26.2% 34.0% 32.0% 33.2% 27.8% 31.7%
Koszty finansowe (mln) 152 159 185 217 144 211 214 249 303 320 325
EBITDA (mln) 899 1,638 1,941 1,538 1,375 2,041 2,853 2,892 3,500 3,550 4,233
EBITDA(%) 25.8% 42.1% 45.2% 34.2% 30.7% 38.2% 48.2% 49.2% 45.4% 43.9% 48.2%
Podatek (mln) 55 111 120 2 58 124 191 134 146 179 224
Zysk Netto (mln) 408 379 788 718 712 1,023 1,533 1,403 2,215 2,125 2,120
Zysk netto Δ r/r 0.0% -7.1% 107.9% -8.9% -0.9% 43.8% 49.8% -8.5% 57.9% -4.0% -0.2%
Zysk netto (%) 11.7% 9.7% 18.3% 16.0% 15.9% 19.1% 25.9% 23.9% 28.7% 26.3% 24.1%
EPS 0.16 0.15 0.39 0.33 0.28 0.41 0.61 0.56 0.89 0.85 0.9
EPS (rozwodnione) 0.16 0.15 0.39 0.33 0.28 0.41 0.61 0.56 0.89 0.85 0.9
Ilośc akcji (mln) 2,500 2,500 2,000 2,152 2,500 2,500 2,500 2,500 2,500 2,500 2,367
Ważona ilośc akcji (mln) 2,500 2,500 2,500 2,152 2,500 2,500 2,500 2,500 2,500 2,500 2,367
Waluta THB THB THB THB THB THB THB THB THB THB THB