Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
127.229 |
126.876 |
153.181 |
228.409 |
494.369 |
532.549 |
658.86 |
615.201 |
642.005 |
844.579 |
808.513 |
801.166 |
815.156 |
803.816 |
931.28 |
918.522 |
1 121.624 |
1 120.992 |
1 394.496 |
1 730.68 |
2 037.235 |
1 995.9 |
Aktywa trwałe (mln) |
19.494 |
17.263 |
18.23 |
15.77 |
290.46 |
271.575 |
342.722 |
326.44 |
293.263 |
376.334 |
356.448 |
377.458 |
373.153 |
354.265 |
360.76 |
375.086 |
399.81 |
480.238 |
487.012 |
494.818 |
553.055 |
574.0 |
Rzeczowe aktywa trwałe netto |
3.576 |
3.802 |
7.747 |
8.037 |
8.062 |
5.65 |
3.731 |
2.626 |
2.76 |
4.434 |
7.506 |
7.157 |
8.07 |
8.614 |
11.15 |
15.913 |
22.269 |
78.07 |
73.954 |
77.554 |
88.985 |
108.7 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
240.13 |
234.234 |
0.0 |
0.0 |
0.0 |
0.0 |
217.447 |
225.684 |
240.132 |
230.53 |
241.429 |
248.566 |
259.302 |
263.297 |
253.305 |
258.085 |
280.832 |
280.017 |
Wartości niematerialne i prawne |
15.918 |
13.461 |
10.483 |
7.733 |
42.076 |
31.555 |
297.861 |
282.349 |
249.11 |
247.444 |
29.808 |
43.386 |
23.231 |
20.339 |
26.934 |
37.161 |
42.188 |
62.526 |
84.743 |
97.672 |
115.774 |
118.261 |
Wartość firmy i wartości niematerialne i prawne |
15.918 |
13.461 |
10.483 |
7.733 |
282.206 |
265.789 |
297.861 |
282.349 |
249.11 |
247.444 |
247.255 |
269.07 |
263.363 |
250.869 |
268.363 |
285.727 |
301.49 |
325.823 |
338.048 |
355.757 |
396.606 |
398.278 |
Należności netto |
27.007 |
32.768 |
79.597 |
127.525 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
217.662 |
334.784 |
573.066 |
584.054 |
486.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
343.607 |
327.757 |
335.708999 |
369.862 |
(398.278) |
Aktywa obrotowe |
107.735 |
109.613 |
134.951 |
212.639 |
203.909 |
260.974 |
316.138 |
288.761 |
348.742 |
468.245 |
452.065 |
423.708 |
442.003 |
449.551 |
570.52 |
543.436 |
721.814 |
640.754 |
907.484 |
1 235.862 |
1 484.18 |
1 421.9 |
Środki pieniężne i Inwestycje |
15.544 |
17.848 |
41.868 |
69.513 |
31.485 |
100.115 |
75.769 |
102.843 |
69.867 |
58.788 |
45.662 |
48.858 |
53.031 |
135.656 |
261.332 |
166.776 |
171.035 |
194.232 |
262.414 |
16.547 |
217.476 |
255.6 |
Zapasy |
10.184 |
10.442 |
12.812 |
14.916 |
64.58 |
28.756 |
65.741 |
57.538 |
77.954 |
114.559 |
141.987 |
148.413 |
157.68 |
113.679 |
104.503 |
141.232 |
188.987 |
218.679 |
301.527 |
633.051 |
670.255 |
653.6 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
15.544 |
17.848 |
41.868 |
69.513 |
31.485 |
100.115 |
75.769 |
102.843 |
69.867 |
58.788 |
45.662 |
48.858 |
53.031 |
135.656 |
261.332 |
166.776 |
171.035 |
194.232 |
262.414 |
16.547 |
217.476 |
255.6 |
Należności krótkoterminowe |
10.511 |
15.992 |
32.468 |
35.911 |
34.836 |
30.363 |
38.733 |
26.655 |
43.075 |
80.663 |
55.34 |
56.71 |
72.97 |
46.455 |
120.086 |
106.099 |
212.02 |
155.502 |
384.374 |
650.92 |
842.1 |
588.2 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.087 |
44.942 |
1.953 |
0.124 |
22.116 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
11.543 |
11.772 |
124.3 |
13.848 |
9.3 |
Zobowiązania krótkoterminowe |
31.871 |
33.69 |
54.23 |
74.415 |
123.905 |
95.11 |
96.134 |
96.127 |
91.362 |
149.053 |
100.702 |
105.248 |
150.6 |
112.939 |
193.682 |
189.753 |
337.845 |
252.242 |
517.881 |
887.659 |
1 028.358 |
740.8 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
20.853 |
1.462 |
3.214 |
24.571 |
30.383 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
84.92 |
121.209 |
108.628 |
30.561 |
7.7 |
Zobowiązania długoterminowe |
7.37 |
3.855 |
5.598 |
1.895 |
17.293 |
80.944 |
52.783 |
5.921 |
4.036 |
3.904 |
4.31 |
4.06 |
4.854 |
6.133 |
8.216 |
10.064 |
14.478 |
58.513 |
57.57 |
46.152 |
276.675 |
298.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
10.36 |
8.121 |
5.523 |
3.419 |
1.315 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
54.649 |
45.3 |
36.783 |
28.099 |
9.9 |
Zobowiązania ogółem |
39.241 |
37.545 |
59.828 |
76.31 |
141.198 |
176.054 |
148.917 |
102.048 |
95.398 |
152.957 |
105.012 |
109.308 |
155.454 |
119.072 |
201.898 |
199.817 |
352.323 |
310.755 |
575.451 |
933.811 |
1 305.033 |
1 038.8 |
Kapitał własny |
87.988 |
85.575 |
90.221 |
146.253 |
353.106 |
356.428 |
509.807 |
513.085 |
546.539 |
691.554 |
703.432 |
691.858 |
659.702 |
684.744 |
729.382 |
718.705 |
769.301 |
810.237 |
819.045 |
796.869 |
732.202 |
957.2 |
Udziały mniejszościowe |
0.0 |
1.878 |
1.566 |
2.923 |
0.065 |
0.067 |
0.068 |
0.068 |
0.068 |
0.068 |
0.069 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
127.229 |
126.876 |
153.181 |
228.409 |
494.369 |
532.549 |
658.86 |
615.201 |
642.005 |
844.579 |
808.513 |
801.166 |
815.156 |
803.816 |
931.28 |
918.522 |
1 121.624 |
1 120.992 |
1 394.496 |
1 730.68 |
2 037.235 |
1 995.9 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.192 |
0.136 |
41.13 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
343.607 |
327.757 |
335.708999 |
369.862 |
(398.278) |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.207 |
44.942 |
73.456 |
44.625 |
22.116 |
0.0 |
0.755 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
54.649 |
45.3 |
148.327 |
268.055 |
259.3 |
Środki pieniężne i inne aktywa pieniężne |
15.544 |
17.848 |
41.868 |
69.513 |
31.485 |
100.115 |
75.769 |
102.843 |
69.867 |
58.788 |
45.662 |
48.858 |
53.031 |
135.656 |
261.332 |
166.776 |
171.035 |
194.232 |
262.414 |
16.547 |
217.476 |
255.6 |
Dług netto |
(15.544) |
(17.848) |
(41.868) |
(69.306) |
13.457 |
(26.659) |
(31.144) |
(80.727) |
(69.867) |
(58.033) |
(45.662) |
(48.858) |
(53.031) |
(135.656) |
(261.332) |
(166.776) |
(171.035) |
(139.583) |
(217.114) |
131.78 |
50.579 |
3.7 |
Ticker |
PRIC-B.ST |
PRIC-B.ST |
PRIC-B.ST |
PRIC-B.ST |
PRIC-B.ST |
PRIC-B.ST |
PRIC-B.ST |
PRIC-B.ST |
PRIC-B.ST |
PRIC-B.ST |
PRIC-B.ST |
PRIC-B.ST |
PRIC-B.ST |
PRIC-B.ST |
PRIC-B.ST |
PRIC-B.ST |
PRIC-B.ST |
PRIC-B.ST |
PRIC-B.ST |
PRIC-B.ST |
PRIC-B.ST |
PRIC-B.ST |
Waluta |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |